(1) Computing Solutions segment primarily includes x86 microprocessors, as standalone devices or as incorporated as an accelerated processing unit (APU), chipsets, embedded processors and dense servers. (2) Graphics and Visual Solutions segment primarily includes graphics processing units (GPU), including professional graphics, semi-custom System-on-Chip (SOC) products, development services and technology for game consoles. (3) All Other category primarily includes certain expenses and credits that are not allocated to any of the operating segments. Also included in this category are amortization of acquired intangible assets and employee stock-based compensation expense. In addition, the Company also included the following adjustments for the indicated periods: for the first quarter of 2014, the Company included an adjustment for workforce rebalancing severance charges and for the second quarter of 2013 and six months ending June 29, 2013, the Company included an adjustment for net restructuring and other special charges. The Company also reports the results of former businesses in the All Other category because the operating results were not material. (4) Reconciliation of GAAP operating income (loss) to Adjusted EBITDA* Three Months Ended Six Months Ended ---------------------------- ------------------ Jun. 28, Mar. 29, Jun. 29, Jun. 28, Jun. 29, 2014 2014 2013 2014 2013 -------- -------- -------- -------- -------- GAAP operating income (loss) $ 63 $ 49 $ (29) $ 112 $ (127) Workforce rebalancing - - severance charges - 14 14 Depreciation and amortization 49 50 54 99 116 Employee stock-based compensation expense 21 23 20 44 44 Amortization of acquired intangible assets 4 3 4 7 9 Restructuring and other special 5 52 charges, net - - - -------- -------- -------- -------- -------- Adjusted EBITDA $ 137 $ 139 $ 54 $ 276 $ 94 ======== ======== ======== ======== ======== (5) Non-GAAP free cash flow reconciliation** Three Months Ended Six Months Ended ---------------------------- ------------------ Jun. 28, Mar. 29, Jun. 29, Jun. 28, Jun. 29, 2014 2014 2013 2014 2013 -------- -------- -------- -------- -------- GAAP net cash used in operating activities $ (28) $ (204) $ (35) $ (232) $ (190) Purchases of property, plant and equipment (23) (21) (28) (44) (48) -------- -------- -------- -------- -------- Non-GAAP free cash flow $ (51) $ (225) $ (63) $ (276) $ (238) ======== ======== ======== ======== ======== * The Company presents Adjusted EBITDA as a supplemental measure of its performance. Adjusted EBITDA for the Company is determined by adjusting operating income (loss) for depreciation and amortization, employee stock-based compensation expense and amortization of acquired intangible assets. In addition, the Company also included the following adjustments for the indicated periods: for the first quarter of 2014, the Company included an adjustment for workforce rebalancing severance charges and for second quarter of 2013 and six months ending June 29, 2013, the Company included an adjustment for net restructuring and other special charges. The Company calculates and communicates Adjusted EBITDA in the earnings press release because the Company's management believes it is of importance to investors and lenders in relation to its overall capital structure and its ability to borrow additional funds. In addition, the Company presents Adjusted EBITDA because it believes this measure assists investors in comparing its performance across reporting periods on a consistent basis by excluding items that the Company does not believe are indicative of its core operating performance. The Company's calculation of Adjusted EBITDA may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view Adjusted EBITDA as an alternative to the GAAP operating measure of operating income (loss) or GAAP liquidity measures of cash flows from operating, investing and financing activities. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities as well as interest and income taxes that can affect cash flows. ** The Company also presents non-GAAP free cash flow in the earnings press release as a supplemental measure of its performance. Non-GAAP free cash flow is determined by adjusting GAAP net cash used in operating activities for capital expenditures. The Company calculates and communicates non-GAAP free cash flow in the financial earnings press release because the Company's management believes it is of importance to investors to understand the nature of these cash flows. The Company's calculation of non-GAAP free cash flow may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view non-GAAP free cash flow as an alternative to GAAP liquidity measures of cash flows from operating activities. The Company has provided reconciliations within the earnings press release of these non-GAAP financial measures to the most directly comparable GAAP financial measures.