EZchip Semiconductor Ltd. Selected Condensed Consolidated Cash Flow Data on a Non-GAAP Basis (U.S. Dollars in thousands) (Unaudited) | ||||||
|
|
Three Months Ended | ||||
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
2014 |
|
2013 |
|
2013 |
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
$ 6,086 |
|
$ 6,513 |
|
$ 3,510 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation |
|
168 |
|
161 |
|
155 |
Decrease (increase) in trade and other receivables, net |
|
(1,353) |
|
1,026 |
|
(1,174) |
Increase in inventory |
|
(102) |
|
(678) |
|
(627) |
Increase (decrease) in trade payables and other accrued liabilities, net |
|
(164) |
|
2,199 |
|
1,666 |
Stock-based compensation
|
|
3,925 |
|
3,633 |
|
3,225 |
Net cash provided by operating activities |
|
8,560 |
|
12,854 |
|
6,755 |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Purchase of property and equipment |
|
(196) |
|
(151) |
|
(345) |
Purchase of technology
|
|
(1,348) |
|
(533) |
|
(131) |
Net cash used in investing activities |
|
(1,544) |
|
(684) |
|
(476) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from exercise of options
|
|
216 |
|
79 |
|
54 |
Net cash provided by financing activities |
|
216 |
|
79 |
|
54 |
|
|
|
|
|
|
|
Cash adjustment of marketable securities, net* |
|
(125) |
|
(14) |
|
(13) |
|
|
|
|
|
|
|
Increase in cash, cash equivalents, marketable securities and deposits
|
|
7,107 |
|
12,235 |
|
6,320 |
Cash, cash equivalents, marketable securities and deposits at the beginning of the period |
|
202,865 |
|
190,630 |
|
167,968 |
Cash, cash equivalents, marketable securities and deposits at the end of the period |
|
$ 209,972 |
|
$ 202,865 |
|
$ 174,288 |