Three Months Ended March 31,

2014

2013

Net loss available to Textura Corporation common shareholders

$  (7,359)

$  (5,449)

Accretion of redeemable Series A-1 preferred stock

-

1,074

Accretion of redeemable non-controlling interest

94

71

Dividends on Series A-2 preferred stock

-

120

Net loss attributable to non-controlling interest

(75)

(711)

  Net loss

$  (7,340)

$  (4,895)

Share-based compensation expense

1,936

478

Amortization of intangible assets

1,282

739

Acquisition-related expenses 

74

258

  Adjusted net loss

$  (4,048)

$  (3,420)

Weighted-average common shares used in basic and diluted EPS

24,812

9,755

Adjusted EPS

$   (0.16)

$   (0.35)

Net loss per share

$   (0.30)

$   (0.56)

Accretion of redeemable Series A-1 preferred stock

$         -

$    0.11

Accretion of redeemable non-controlling interest

$    0.01

$    0.01

Dividends on Series A-2 preferred stock

$         -

$    0.01

Net loss attributable to non-controlling interest

$         -

$   (0.08)

Share-based compensation expense

$    0.08

$    0.05

Amortization of intangible assets

$    0.05

$    0.08

Acquisition-related expenses 

$         -

$    0.03

  Adjusted EPS

$   (0.16)

$   (0.35)

Three months ended June 30, 2014

High End

Low End

Net loss per share

$    (0.24)

$   (0.26)

Share-based compensation expense

0.07

0.07

Amortization of intangible assets

0.05

0.05

  Adjusted EPS

$    (0.12)

$   (0.14)