DigitalGlobe Reports First Quarter 2014 Results

EBITDA margin of 39.5% for first quarter 2014 and (24.2)% for first quarter 2013 is calculated by dividing EBITDA by U.S. GAAP revenue. Adjusted EBITDA margin of 43.4% for first quarter 2014 and 28.1% for first quarter 2013 is calculated by dividing Adjusted EBITDA by U.S. GAAP revenue. We have not provided a reconciliation of our Adjusted EBITDA or Adjusted EBITDA margin outlook to the comparable forward-looking GAAP financial measures because we are unable to provide a forward-looking estimate of the reconciling items between such non-U.S. GAAP forward-looking measures and the comparable forward-looking GAAP measures. Certain factors that are materially significant to our ability to estimate these items are out of our control and/or cannot be reasonably predicted. Accordingly, a reconciliation to the comparable forward-looking GAAP measures is not available without unreasonable effort.

                                                                            
                                                                            
                             DigitalGlobe, Inc.                             
                                                                            
              Unaudited Condensed Consolidated Balance Sheets               
                                                                            
                                                 March 31,     December 31, 
(in millions, except par value)                     2014           2013     
                                               -------------  ------------- 
ASSETS                                                                      
CURRENT ASSETS:                                                             
Cash and cash equivalents                      $       170.5  $       229.1 
Restricted cash                                          5.4            6.9 
Accounts receivable, net of allowance for                                   
 doubtful accounts of $0.5 and $2.4,                                        
 respectively                                          119.1          116.3 
Prepaid and current assets                              26.8           33.8 
Deferred taxes                                           5.5            5.9 
                                               -------------  ------------- 
  Total current assets                                 327.3          392.0 
Property and equipment, net of accumulated                                  
 depreciation of $935.7 and $880.6,                                         
 respectively                                        2,178.2        2,177.5 
Goodwill                                               484.9          459.3 
Intangible assets, net of accumulated                                       
 amortization of $11.2 and $8.7, respectively               51.4                      39.9  
Aerial  image  library,  net  of  accumulated                                                                        
  amortization  of  $42.9  and  $41.3,  respectively                      7.5                        9.1  
Long-term  restricted  cash                                                                4.0                        4.5  
Long-term  deferred  contract  costs                                              41.0                      44.9  
Other  assets                                                                                        39.0                      38.6  
                                                                                              -------------    -------------  
    Total  assets                                                                  $          3,133.3    $          3,165.8  
                                                                                              =============    =============  
LIABILITIES  AND  STOCKHOLDERS'  EQUITY                                                                                
CURRENT  LIABILITIES:                                                                                                                
Accounts  payable                                                              $                11.7    $                20.9  
Current  portion  of  long-term  debt                                                5.5                        5.5  
Other  accrued  liabilities                                                              57.0                      80.3  
Current  portion  of  deferred  revenue                                          75.9                      81.3  
                                                                                              -------------    -------------  
    Total  current  liabilities                                                        150.1                    188.0  
Deferred  revenue                                                                              369.3                    374.6  
Long-term  debt,  net  of  discount                                            1,135.9                1,137.1  
Long-term  deferred  tax  liability,  net                                      83.7                      80.0  
Other  liabilities                                                                                6.0                        2.8  
                                                                                              -------------    -------------  
    Total  liabilities                                                        $          1,745.0    $          1,782.5  
                                                                                              -------------    -------------  
COMMITMENTS  AND  CONTINGENCIES                                                                                              
STOCKHOLDERS'  EQUITY:                                                                                                              
DigitalGlobe,  Inc.  stockholders'  equity:                                                                        
    Series  A  convertible  preferred  stock,  $0.001                                                            
      par  value,  0.08  shares  authorized;  0.08                                                                    
      shares  issued  and  outstanding  at  March  31,                                                              
      2014;  and  0.08  shares  issued  and                                                                                  
      outstanding  at  December  31,  2013                                                -                            -  
    Common  stock;  $0.001  par  value;  250.0  shares                                                            
      authorized;  75.6  shares  issued  and  75.4                                                                    
      shares  outstanding  at  March  31,  2014;  and                                                                
      75.5  shares  issued  and  75.3  shares                                                                              
      outstanding  at  December  31,  2013                                            0.2                        0.2  
    Treasury  stock,  at  cost;  0.2  shares  at  March                                                            
      31,  2014  and  December  31,  2013                                              (4.2)                    (3.5)
    Additional  paid-in  capital                                                  1,461.0                1,457.5  
    Accumulated  deficit                                                                    (70.5)                  (70.9)
                                                                                              -------------    -------------  
Total  DigitalGlobe,  Inc.  stockholders'  equity                1,386.5                1,383.3  
Noncontrolling  interest                                                                    1.8                            -  
                                                                                              -------------    -------------  
    Total  stockholders'  equity                                                  1,388.3                1,383.3  
                                                                                              -------------    -------------  
    Total  liabilities  and  stockholders'  equity      $          3,133.3    $          3,165.8  
                                                                                              =============    =============  
                                                                                                                                                        
                                                                                                                                                        
                                                                                                                                                        
                                                          DigitalGlobe,  Inc.                                                          
                                                                                                                                                        
                  Unaudited  Condensed  Consolidated  Statements  of  Cash  Flows                    
                                                                                                For  the  three  months  ended    
                                                                                                                  March  31,                    
                                                                                              ----------------------------  
(in  millions)                                                                              2014                      2013          
                                                                                              -------------    -------------  
CASH  FLOWS  FROM  OPERATING  ACTIVITIES:                                                                              
Net  income  (loss)                                                            $                  0.4    $              (60.6)
Adjustments  to  reconcile  net  income  (loss)  to                                                              
  net  cash  provided  by  operating  activities:                                                                  
    Depreciation  and  amortization  expense                                  57.6                      47.3  
    Amortization  of  aerial  image  library,                                                                          
      deferred  contract  costs  and  lease  incentive                      5.0                        3.9  
    Non-cash  stock-based  compensation  expense,                                                                
      net  of  capitalized  stock-based  compensation                                                            
      expense                                                                                              3.9                      10.8  
    Loss  on  abandonment  of  asset                                                      1.2                            -  
    Amortization  of  debt  issuance  costs  and                                                                      
      accretion  of  debt  discount,  net  of                                                                              
      capitalized  interest                                                                        -                        1.1  
    Write-off  of  debt  issuance  costs  and  debt                                                                  
      discount                                                                                                -                      12.8  
    Deferred  income  taxes                                                                    3.8                    (19.4)
Changes  in  working  capital,  net  of  assets                                                                      
  acquired  and  liabilities  assumed  in  business                                                              
  combinations:                                                                                                                            
    Accounts  receivable,  net                                                              0.1                        6.7  
    Other  current  and  non-current  assets                                      6.3                      (2.4)
    Accounts  payable                                                                          (12.1)                    (0.7)
    Accrued  liabilities                                                                    (12.7)                  (25.4)
    Deferred  revenue                                                                          (13.6)                    12.3  
    Cash  fees  paid  for  early  extinguishment  of                                                                
      long-term  debt  and  debt  discount                                                -                    (13.8)
                                                                                              -------------    -------------  
Net  cash  flows  provided  by  (used  in)  operating                                                            
  activities                                                                                          39.9                    (27.4)
                                                                                              -------------    -------------  
CASH  FLOWS  FROM  INVESTING  ACTIVITIES:                                                                              
    Construction  in  progress  additions                                      (61.8)                  (63.1)
    Acquisition  of  businesses,  net  of  cash                                                                        
      acquired                                                                                        (35.7)                (524.0)
    Other  property  and  equipment  additions                                (2.2)                    (7.2)
    Decrease  in  restricted  cash                                                        2.0                        0.8  
                                                                                              -------------    -------------  
Net  cash  flows  used  in  investing  activities                        (97.7)                (593.5)
                                                                                              -------------    -------------  
CASH  FLOWS  FROM  FINANCING  ACTIVITIES:                                                                              
    Proceeds  from  issuance  of  debt                                                      -                1,150.0  
    Repayment  of  debt                                                                          (1.4)                (481.2)
    Payment  of  debt  issuance  costs                                                      -                    (36.2)
    Proceeds  from  exercise  of  stock  options                                1.8                      14.6  
    Preferred  stock  dividend  payment                                            (1.0)                          -  
    Other                                                                                                  (0.2)                      1.2  
                                                                                              -------------    -------------  
Net  cash  flows  (used  in)  provided  by  financing                                                            
  activities                                                                                          (0.8)                  648.4  
                                                                                              -------------    -------------  
Net  (decrease)  increase  in  cash  and  cash                                                                        
  equivalents                                                                                      (58.6)                    27.5  
Cash  and  cash  equivalents,  beginning  of  period                  229.1                    246.2  
                                                                                              -------------    -------------  
Cash  and  cash  equivalents,  end  of  period              $              170.5    $              273.7  
                                                                                              =============    =============  
SUPPLEMENTAL  CASH  FLOW  INFORMATION:                                                                                  
Changes  to  non-cash  property,  equipment  and                                                                  
  construction  in  progress  accruals,  including                                                              
  interest                                                                                              12.0                      (4.8)
Capital  lease  obligations                                                              (3.1)                          -  
Issuance  of  shares  of  common  and  convertible                                                                
  preferred  stock  for  acquisition  of  business                              -                    836.5  
Stock-based  compensation  awards  issued  in                                                                      
  acquisition  of  business,  net  of  income  taxes                            -                      13.4  
Non-cash  preferred  stock  dividend  accrual                              (1.0)                    (1.0)
                                                                                                                                                        
 




« Previous Page 1 | 2 | 3             
Featured Video
Jobs
Senior Platform Software Engineer, AI Server - GPU for Nvidia at Santa Clara, California
GPU Design Verification Engineer for AMD at Santa Clara, California
Design Verification Engineer for Blockwork IT at Milpitas, California
Senior Firmware Architect - Server Manageability for Nvidia at Santa Clara, California
Sr. Silicon Design Engineer for AMD at Santa Clara, California
CAD Engineer for Nvidia at Santa Clara, California
Upcoming Events
SEMICON Japan 2024 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2024
PDF Solutions AI Executive Conference at St. Regis Hotel San Francisco - Dec 12, 2024
DVCon U.S. 2025 at United States - Feb 24 - 27, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise