ACTIONS SEMICONDUCTOR CO., LTD. | ||||||||
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS | ||||||||
(in thousands of U.S. dollars, except per share amounts) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
Nine months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
System-on-a-chip products |
|
16,830 |
|
15,727 |
|
51,710 |
|
39,019 |
Semiconductor product testing services |
|
54 |
|
65 |
|
106 |
|
151 |
Total revenues |
|
16,884 |
|
15,792 |
|
51,816 |
|
39,170 |
Cost of revenues: |
|
|
|
|
|
|
|
|
System-on-a-chip products |
|
(11,248) |
|
(9,822) |
|
(34,246) |
|
(24,723) |
Semiconductor product testing services |
|
(27) |
|
(34) |
|
(45) |
|
(85) |
Total cost of revenues |
|
(11,275) |
|
(9,856) |
|
(34,291) |
|
(24,808) |
Gross profit |
|
5,609 |
|
5,936 |
|
17,525 |
|
14,362 |
Other operating income |
|
501 |
|
569 |
|
653 |
|
760 |
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
(6,547) |
|
(6,205) |
|
(19,909) |
|
(17,544) |
General and administrative |
|
(2,133) |
|
(2,041) |
|
(6,217) |
|
(5,913) |
Selling and marketing |
|
(447) |
|
(367) |
|
(1,443) |
|
(917) |
Total operating expenses |
|
(9,127) |
|
(8,613) |
|
(27,569) |
|
(24,374) |
Loss from operations |
|
(3,017) |
|
(2,108) |
|
(9,391) |
|
(9,252) |
Other income (expenses) |
|
187 |
|
(221) |
|
1,557 |
|
(127) |
Dividend income from an other investment |
|
- |
|
- |
|
493 |
|
- |
Fair value change in trading securities |
|
- |
|
- |
|
- |
|
2 |
Interest income |
|
2,926 |
|
3,418 |
|
9,117 |
|
9,983 |
Interest expense |
|
(128) |
|
(64) |
|
(352) |
|
(187) |
(Loss) income before income taxes, equity in net income (loss) of equity method investees and non-controlling interest |
|
(32) |
|
1,025 |
|
1,424 |
|
419 |
Income tax expense |
|
(197) |
|
(568) |
|
(295) |
|
(1,142) |
Equity in net income (loss) of equity method investees |
|
77 |
|
203 |
|
(182) |
|
169 |
Net (loss) income |
|
(152) |
|
660 |
|
947 |
|
(554) |
Less: Net loss attributable to non-controlling interest |
|
- |
|
1 |
|
1 |
|
7 |
Net (loss) income attributable to Actions Semiconductor Co., Ltd. |
|
(152) |
|
661 |
|
948 |
|
(547) |
|
|
|
|
|
|
|
|
|
Net (loss) income per share: Basic |
|
|
|
|
|
|
|
|
Net (loss) income attributable to Actions Semiconductor Co., Ltd. Shareholders |
|
(0.000) |
|
0.002 |
|
0.002 |
|
(0.001) |
|
|
|
|
|
|
|
|
|
Net (loss) income per share: Diluted |
|
|
|
|
|
|
|
|
Net (loss) income attributable to Actions Semiconductor Co., Ltd. Shareholders |
|
(0.000) |
|
0.002 |
|
0.002 |
|
(0.001) |
|
|
|
|
|
|
|
|
|
Basic (per ADS) |
|
(0.002) |
|
0.010 |
|
0.014 |
|
(0.008) |
Diluted (per ADS) |
|
(0.002) |
|
0.009 |
|
0.013 |
|
(0.008) |
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computation: |
|
|
|
|
|
|
|
|
Basic |
|
413,849,403 |
|
412,398,886 |
|
412,083,249 |
|
413,580,031 |
Diluted |
|
413,849,403 |
|
417,706,448 |
|
425,687,178 |
|
413,580,031 |
|
|
|
|
|
|
|
|
|
Weighted-average ADS used in computation : |
|
|
|
|
|
|
|
|
Basic |
|
68,974,901 |
|
68,733,148 |
|
68,680,542 |
|
68,930,005 |
Diluted |
|
68,974,901 |
|
69,617,741 |
|
70,947,863 |
|
68,930,005 |
|
|
|
|
|
|
|
|
|
Note: Share-based compensation recorded in each |
|
|
|
|
|
|
|
|
expense classification above is as follows: |
|
|
|
|
|
|
|
|
Research and development |
|
68 |
|
174 |
|
273 |
|
861 |
General and administrative |
|
(12) |
|
52 |
|
54 |
|
245 |
Selling and marketing |
|
3 |
|
8 |
|
14 |
|
40 |
Cost of revenues |
|
34 |
|
- |
|
49 |
|
10 |