CORELOGIC, INC.

RECONCILIATION OF ADJUSTED EBITDA

For the three months ended September 30, 2013

(in thousands)

Data & Analytics

Mortgage
Origination
Services

AMPS

Corporate

Elim

CoreLogic

Income from continuing operations before equity in earnings of affiliates and income taxes

$

35,638

$

46,448

$

13,877

$

(27,832)

$

—

$

68,131

Pretax equity in earnings

456

8,786

—

15

—

9,257

Depreciation & amortization

19,034

7,294

575

2,792

—

29,695

Total interest expense

(168)

136

—

11,544

—

11,512

Stock-based compensation

(356)

2,009

107

2,118

—

3,878

Non-operating investment (gains)/losses

(6,637)

—

—

—

—

(6,637)

Efficiency investments

—

—

—

1,078

—

1,078

Transaction costs

—

—

—

1,467

—

1,467

Adjusted EBITDA

$

47,967

$

64,673

$

14,559

$

(8,818)

$

—

$

118,381

For the three months ended September 30, 2012

(in thousands)

Data & Analytics

Mortgage
Origination Services

AMPS

Corporate

Elim

CoreLogic

Income from continuing operations before equity in earnings of affiliates and income taxes

$

30,798

$

49,885

$

16,792

$

(53,072)

$

—

$

44,403

Pretax equity in earnings

489

12,851

—

24

—

13,364

Depreciation & amortization

17,729

6,377

799

8,132

—

33,037

Total interest expense

674

86

(70)

12,035

—

12,725

Stock-based compensation

1,349

1,702

54

4,075

—

7,180

Non-operating investment (gains)/losses

(2,161)

—

—

7,512

—

5,351

Efficiency investments

—

—

—

2,608

—

2,608

Adjusted EBITDA

$

48,878

$

70,901

$

17,575

$

(18,686)

$

—

$

118,668