ACTIONS SEMICONDUCTOR CO., LTD. | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
(in thousands of U.S. dollars) | |||||
| |||||
|
Three months ended |
|
Six months ended |
|
Six months ended |
|
June 30, |
|
June 30, |
|
June 30, |
|
2013 |
|
2013 |
|
2012 |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
Operating activities: |
|
|
|
|
|
Net income (loss) |
679 |
|
1,099 |
|
(1,214) |
Adjustments to reconcile net income (loss) to net cash provided by |
|
|
|
|
|
Operating activities: |
|
|
|
|
|
Depreciation of property, plant and equipment |
508 |
|
1,055 |
|
1,183 |
Amortization of land use right |
9 |
|
18 |
|
18 |
Amortization of acquired intangible assets |
843 |
|
1,709 |
|
1,426 |
Utilization of subsidy from local authorities of Zhuhai, the
|
(59) |
|
(59) |
|
(122) |
Write down of inventories |
579 |
|
583 |
|
180 |
Loss (gain) on disposal of property, plant and equipment |
4 |
|
11 |
|
(3) |
Dividend income from another investment |
(493) |
|
(493) |
|
- |
Share of net loss of equity method investees |
186 |
|
259 |
|
34 |
Share-based compensation |
78 |
|
300 |
|
922 |
Fair value change in trading securities |
- |
|
- |
|
(2) |
Deferred taxes |
(191) |
|
78 |
|
167 |
Proceeds from disposal of trading securities |
- |
|
- |
|
459 |
Changes in operating assets and liabilities: |
|
|
|
|
|
Accounts receivable |
(665) |
|
41 |
|
695 |
Amount due from a related party |
(607) |
|
(559) |
|
(173) |
Inventories |
(11,180) |
|
(16,138) |
|
(3,295) |
Amount due from an equity method investee |
(19) |
|
24 |
|
(6) |
Prepaid expenses and other current assets |
4,812 |
|
3,377 |
|
(1,204) |
Accounts payable |
7,210 |
|
10,780 |
|
3,904 |
Accrued expenses and other current liabilities |
(2,787) |
|
(3,350) |
|
(2,688) |
Income tax recoverable |
(82) |
|
(82) |
|
- |
Income tax payable |
17 |
|
103 |
|
(36) |
Rental deposit (paid) received |
- |
|
(9) |
|
9 |
Net cash (used in) provided by operating activities |
(1,158) |
|
(1,253) |
|
254 |
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
Investment in an equity method investee |
(3,712) |
|
(3,712) |
|
- |
Proceeds from redemption of marketable securities |
73,159 |
|
80,513 |
|
120,008 |
Purchase of marketable securities |
(10,980) |
|
(27,004) |
|
(92,831) |
Proceeds from disposal of property, plant and equipment |
- |
|
- |
|
22 |
Purchase of property, plant and equipment |
(125) |
|
(149) |
|
(772) |
Purchase of intangible assets |
(456) |
|
(498) |
|
(547) |
Increase in time deposits |
- |
|
(5,296) |
|
- |
Net cash provided by investing activities |
57,886 |
|
43,854 |
|
25,880 |
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
Advance subsidy from local authorities of Zhuhai, the PRC |
- |
|
290 |
|
38 |
Proceeds from exercise of share option and restricted stock unit |
837 |
|
2,207 |
|
1,799 |
Repurchase of ordinary shares |
(645) |
|
(2,182) |
|
(2,418) |
Net cash provided by (used in) financing activities |
192 |
|
315 |
|
(581) |
|
|
|
|
|
|
Net increase in cash and cash equivalents |
56,920 |
|
42,916 |
|
25,553 |
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
57,511 |
|
71,336 |
|
33,207 |
|
|
|
|
|
|
Effect of exchange rate changes on cash |
816 |
|
995 |
|
116 |
Cash and cash equivalents at the end of the period |
115,247 |
|
115,247 |
|
58,876 |