ALTERA CORPORATION CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
Three Months Ended |
|
Six Months Ended | ||||||||||||||||
(In thousands, except per share amounts) |
|
June 28, 2013 |
|
March 29, 2013 |
|
June 29, 2012 |
|
June 28, 2013 |
|
June 29, 2012 | ||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net sales |
|
$ |
421,759 |
|
|
$ |
410,501 |
|
|
$ |
464,831 |
|
|
$ |
832,260 |
|
|
$ |
848,585 |
|
Cost of sales |
|
135,104 |
|
|
126,083 |
|
|
141,315 |
|
|
261,187 |
|
|
256,149 |
| |||||
Gross margin |
|
286,655 |
|
|
284,418 |
|
|
323,516 |
|
|
571,073 |
|
|
592,436 |
| |||||
Operating expense |
|
|
|
|
|
|
|
|
|
| ||||||||||
Research and development expense |
|
95,489 |
|
|
87,717 |
|
|
92,143 |
|
|
183,206 |
|
|
174,227 |
| |||||
Selling, general, and administrative expense |
|
77,869 |
|
|
78,600 |
|
|
71,796 |
|
|
156,469 |
|
|
141,581 |
| |||||
Amortization of acquisition-related intangible assets |
|
915 |
|
|
213 |
|
|
213 |
|
|
1,128 |
|
|
426 |
| |||||
Total operating expense |
|
174,273 |
|
|
166,530 |
|
|
164,152 |
|
|
340,803 |
|
|
316,234 |
| |||||
Operating margin (1) |
|
112,382 |
|
|
117,888 |
|
|
159,364 |
|
|
230,270 |
|
|
276,202 |
| |||||
Compensation (benefit)/expense — deferred compensation plan |
|
(160) |
|
|
3,422 |
|
|
(2,313) |
|
|
3,262 |
|
|
3,423 |
| |||||
Loss/(gain) on deferred compensation plan securities |
|
160 |
|
|
(3,422) |
|
|
2,313 |
|
|
(3,262) |
|
|
(3,423) |
| |||||
Interest income and other |
|
(2,778) |
|
|
(1,659) |
|
|
(1,415) |
|
|
(4,437) |
|
|
(3,222) |
| |||||
Gain reclassified from other comprehensive income |
|
(42) |
|
|
(54) |
|
|
(69) |
|
|
(96) |
|
|
(171) |
| |||||
Interest expense |
|
3,389 |
|
|
2,465 |
|
|
2,116 |
|
|
5,854 |
|
|
3,053 |
| |||||
Income before income taxes |
|
111,813 |
|
|
117,136 |
|
|
158,732 |
|
|
228,949 |
|
|
276,542 |
| |||||
Income tax expense/(benefit) |
|
10,304 |
|
|
(3,053) |
|
|
(3,947) |
|
|
7,251 |
|
|
(1,971) |
| |||||
Net income |
|
101,509 |
|
|
120,189 |
|
|
162,679 |
|
|
221,698 |
|
|
278,513 |
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Other comprehensive (loss)/income: |
|
|
|
|
|
|
|
|
|
| ||||||||||
Unrealized (loss)/gain on investments: |
|
|
|
|
|
|
|
|
|
| ||||||||||
Unrealized holding (loss)/gain on investments arising during period, net of tax of ($47), ($5), $8 ($41) and $66 |
|
(9,031) |
|
|
(1) |
|
|
2,799 |
|
|
(9,032) |
|
|
3,103 |
| |||||
Less: Reclassification adjustments for gain on investments included in net income, net of tax of $5, $5, $1, $10 and $6 |
|
(37) |
|
|
(49) |
|
|
(3) |
|
|
(86) |
|
|
(23) |
| |||||
|
|
(9,068) |
|
|
(50) |
|
|
2,796 |
|
|
(9,118) |
|
|
3,080 |
| |||||
Unrealized gain on derivatives: |
|
|
|
|
|
|
|
|
|
| ||||||||||
Unrealized gain on derivatives arising during period, net of tax of $34 and $42 |
|
— |
|
|
— |
|
|
63 |
|
|
— |
|
|
77 |
| |||||
Less: Reclassification adjustments for gain on derivatives included in net income, net of tax of $23 and $50 |
|
— |
|
|
— |
|
|
(42) |
|
|
— |
|
|
(92) |
| |||||
|
|
— |
|
|
— |
|
|
21 |
|
|
— |
|
|
(15) |
| |||||
Other comprehensive (loss)/income |
|
(9,068) |
|
|
(50) |
|
|
2,817 |
|
|
(9,118) |
|
|
3,065 |
| |||||
Comprehensive income |
|
$ |
92,441 |
|
|
$ |
120,139 |
|
|
$ |
165,496 |
|
|
$ |
212,580 |
|
|
$ |
281,578 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net income per share: |
|
|
|
|
|
|
|
|
|
| ||||||||||
Basic |
|
$ |
0.32 |
|
|
$ |
0.38 |
|
|
$ |
0.51 |
|
|
$ |
0.69 |
|
|
$ |
0.87 |
|
Diluted |
|
$ |
0.31 |
|
|
$ |
0.37 |
|
|
$ |
0.50 |
|
|
$ |
0.69 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Shares used in computing per share amounts: |
|
|
|
|
|
|
|
|
|
| ||||||||||
Basic |
|
320,472 |
|
|
319,867 |
|
|
321,218 |
|
|
320,175 |
|
|
321,898 |
| |||||
Diluted |
|
323,527 |
|
|
323,021 |
|
|
325,285 |
|
|
323,279 |
|
|
326,172 |
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Cash dividends paid per common share |
|
$ |
0.10 |
|
|
$ |
0.10 |
|
|
$ |
0.08 |
|
|
$ |
0.20 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Tax rate |
|
9.2 |
% |
|
(2.6) |
% |
|
(2.5) |
% |
|
3.2 |
% |
|
(0.7) |
% | |||||
% of Net sales: |
|
|
|
|
|
|
|
|
|
| ||||||||||
Gross margin |
|
68.0 |
% |
|
69.3 |
% |
|
69.6 |
% |
|
68.6 |
% |
|
69.8 |
% | |||||
Research and development |
|
22.6 |
% |
|
21.4 |
% |
|
19.8 |
% |
|
22.0 |
% |
|
20.5 |
% | |||||
Selling, general, and administrative |
|
18.5 |
% |
|
19.1 |
% |
|
15.4 |
% |
|
18.8 |
% |
|
16.7 |
% | |||||
Operating margin (1) |
|
26.6 |
% |
|
28.7 |
% |
|
34.3 |
% |
|
27.7 |
% |
|
32.5 |
% | |||||
Net income |
|
24.1 |
% |
|
29.3 |
% |
|
35.0 |
% |
|
26.6 |
% |
|
32.8 |
% |