SANTA CLARA, Calif. — (BUSINESS WIRE) — February 1, 2013 — MoSys, Inc., (NASDAQ: MOSY), a leader in semiconductor solutions that enable fast, intelligent data access for network and communications systems, today reported financial results for the fourth quarter and fiscal year ended December 31, 2012.
2012 and Recent Highlights
- Secured initial OEM design wins for the Bandwidth Engine® IC product family at multiple customers;
- Passed 3000 hours of high temperature operating life (HTOL) testing of the Bandwidth Engine IC with no failures; thus, exceeding carrier-grade QA&R requirements;
- Made significant progress toward new design wins with prospective customers in Japan, China and the U.S.;
- Established worldwide sales representation and distribution channels;
- Taped out second generation Bandwidth Engine IC;
- Announced support of GigaChip™ Interface by Renesas Electronics Corporation; and
- Ended the year with total cash and investments of approximately $41 million.
Management Commentary
“In 2012, MoSys made continued progress toward becoming a fabless semiconductor company. Specifically, we advanced the development of our Bandwidth Engine IC family, including passing 3000 hours of HTOL testing with no failures, securing multiple design wins and taping out our second generation device family,” commented Len Perham, MoSys’ President and Chief Executive Officer. “Our second generation Bandwidth Engine family will embody substantial performance improvements, a significantly expanded feature set and much faster I/O speeds, resulting in an expanded range of applications that can be served when compared with our first generation family. We are excited to have this new IC family in wafer fabrication and look forward to receiving first silicon for testing and characterization.”
Mr. Perham continued, “Activity in our sales funnel increased substantially during the year, and we have made significant progress towards declaring our first tier one design win. This brisk pace of sales activity for new design wins across all geographic regions has created a solid foundation of customer and partnership interest in Bandwidth Engine. Furthermore, our close collaboration with our initial design win partners has assisted these lead OEMs to advance toward achieving full system qualification and initial production releases, which we believe are scheduled for completion in the second half of 2013.
“During 2012, we also continued to reconfigure our resources and operations to align with our focus on IC sales. We believe these actions, along with our numerous operational accomplishments and increased design win activity, have set the stage for further product expansion and customer traction in 2013 and beyond.”
Fourth Quarter Results
Total net revenue for the fourth quarter of 2012 was $1.6 million, compared with $1.3 million reported in the third quarter of 2012 and $5.2 million in the fourth quarter of 2011.
Fourth quarter 2012 total revenue included licensing and other revenue of $0.2 million, consistent with the previous quarter and compared with $2.7 million for the fourth quarter of 2011. Fourth quarter 2012 royalty revenue was $1.4 million compared with $1.1 million in the previous quarter and $2.5 million for the fourth quarter of 2011.
Gross margin for the fourth quarter of 2012 was 97% compared with 96% in the third quarter of 2012 and 66% for the fourth quarter of 2011.
Total operating expenses on a GAAP basis for the fourth quarter of 2012 were $9.4 million compared with $7.3 million in the previous quarter and a net gain of $26.5 million for the fourth quarter of 2011. Fourth quarter 2012 operating expenses included $0.3 million of amortization of intangible assets and $0.8 million of stock-based compensation expense.
GAAP net loss for the fourth quarter of 2012 was $7.8 million, or ($0.19) per share, compared with a net loss of $6.1 million, or ($0.15) per share, in the previous quarter and net income of $29.8 million, or $0.75 per diluted share, for the fourth quarter of 2011. The non-GAAP net loss for the fourth quarter of 2012 was $6.7 million, or ($0.17) per share, which excluded amortization of intangible assets and stock-based compensation expense. Earnings per share for the fourth quarter of 2012 were computed using approximately 40.0 million shares on a GAAP and non-GAAP basis. A reconciliation of GAAP results to non-GAAP results is provided in the financial statement tables following the text of this press release.
As of December 31, 2012, cash and investments totaled $40.7 million.
Full Year 2012 Results
Total revenue for 2012 was $6.1 million, compared with $14.1 million for 2011. Net loss for 2012 was $27.6 million, or ($0.70) per share, compared with net income of $11.3 million, or $0.28 per diluted share, in 2011. Non-GAAP net loss for 2012 was $22.0 million, or ($0.56) per share, excluding stock-based compensation charges of $3.8 million and intangible asset amortization charges of $1.7 million. Non-GAAP net income for 2011 was $17.6 million, or $0.44 per diluted share. Earnings per share for the full year 2012 were computed using approximately 39.2 million shares on a GAAP and non-GAAP basis.
Financial Results Webcast / Conference Call
MoSys will host a conference call and webcast with investors today at 5:30 a.m. Pacific Time (8:30 a.m. Eastern Time) to discuss the fourth quarter 2012 financial results. Investors and other interested parties may access the call by dialing 1-888-396-2298 in the U.S. (1-617-847-8708 outside of the U.S.), and entering the pass code 13611660 at least 10 minutes prior to the start of the call. In addition, an audio webcast will be available through the MoSys Web site at http://www.mosys.com. A telephone replay will be available for two business days following the call at 1-888-286-8010 in the U.S. (1-617-801-6888 outside of the U.S.), pass code of 98125616.
Use of Non-GAAP Financial Measures
To supplement MoSys’ consolidated financial statements presented in accordance with GAAP, MoSys uses non-GAAP financial measures that exclude from the statement of operations the effects of stock-based compensation and amortization of recorded intangible assets. MoSys’ management believes that the presentation of these non-GAAP financial measures is useful to investors and other interested persons because they are one of the primary indicators that MoSys’ management uses for planning and forecasting future performance. MoSys’ management believes that the presentation of non-GAAP financial measures that exclude these items is useful to investors because MoSys’ management does not consider these charges part of the day-to-day business or reflective of the core operational activities of the Company that are within the control of management or that would be used to evaluate management’s operating performance.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the comparable GAAP results, which is provided in a table below the Condensed Consolidated Statements of Operations. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. For additional information regarding these non-GAAP financial measures, and management’s explanation of why it considers such measures to be useful, refer to the Form 8-K dated February 1, 2013, that the Company filed with the Securities and Exchange Commission.
Forward-Looking Statements
This press release may contain forward-looking statements about the Company, including, without limitation, benefits and performance expected from use of the Company’s embedded memory and interface technologies, anticipated benefits and performance expected from the Bandwidth Engine product and the Company’s future markets and future business prospects.
Forward-looking statements are based on certain assumptions and expectations of future events that are subject to risks and uncertainties. Actual results and trends may differ materially from historical results or those projected in any such forward-looking statements depending on a variety of factors. These factors include, but are not limited, to the following:
- achieving additional design wins for the Bandwidth Engine IC;
- commencing volume shipments of Bandwidth Engine ICs;
- our ability to enhance our existing proprietary technologies and develop new technologies;
- achieving necessary acceptance of our IC architecture and interface protocols by potential customers and their suppliers;
- difficulties and delays in the development, production, testing and marketing of our ICs;
- reliance on our manufacturing partners to assist successfully with the fabrication of our ICs;
- availability of quantities of ICs supplied by our manufacturing partners at a competitive cost;
- our lack of recent experience as a fabless semiconductor company making and selling proprietary ICs;
- level of intellectual property protection provided by our patents, the expenses and other consequences of litigation, including intellectual property infringement litigation, to which we may be or may become a party from time to time;
- vigor and growth of markets served by our customers and our operations; and
other risks identified in the Company’s most recent reports on Form 10-K and Form 10-Q filed with the Securities and Exchange Commission, as well as other reports that MoSys files from time to time with the Securities and Exchange Commission. MoSys undertakes no obligation to update publicly any forward-looking statement for any reason, except as required by law, even as new information becomes available or other events occur in the future.
About MoSys, Inc.
MoSys, Inc. (NASDAQ: MOSY) is an IP-rich fabless semiconductor company that provides high performance solutions for fast, intelligent data access in network and communications systems. Engineered and built for high-reliability carrier and enterprise applications, MoSys' products are breaking bandwidth barriers™ in data processing to allow for faster packet access and analysis, expanded user capacity and new capabilities required by the expanding global infrastructure. MoSys' Bandwidth Engine® family of ICs combines the company's patented 1T-SRAM® high-density, embedded memory and high-speed, 10 Gigabits per second serial interface with its intelligent access technology and a highly efficient GigaChip™ Interface transport protocol to eliminate bottlenecks in high-speed data access. MoSys is headquartered in Santa Clara, California, and more information is available at http://www.mosys.com.
MoSys, 1T-SRAM and Bandwidth Engine are registered trademarks of MoSys, Inc. in the US and/or other countries. Breaking Bandwidth Barriers, GigaChip and the MoSys logo are trademarks of MoSys, Inc. All other marks mentioned herein are the property of their respective owners.
(Financial Tables to Follow)
| MOSYS, INC. | |||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| (In thousands, except per share amounts; unaudited) | |||||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||
| December 31, | December 31, | ||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||
| Net Revenue | |||||||||||||||||
| Licensing and other | $ | 227 | $ | 2,668 | $ | 1,340 | $ | 5,987 | |||||||||
| Royalty | 1,368 | 2,501 | 4,742 | 8,120 | |||||||||||||
| Total net revenue | 1,595 | 5,169 | 6,082 | 14,107 | |||||||||||||
| Cost of Net Revenue | |||||||||||||||||
| Licensing and other | 45 | 1,780 | 334 | 3,295 | |||||||||||||
| Total cost of net revenue | 45 | 1,780 | 334 | 3,295 | |||||||||||||
| Gross Profit | 1,550 | 3,389 | 5,748 | 10,812 | |||||||||||||
| Operating Expenses | |||||||||||||||||
| Research and development | 7,260 | 6,847 | 28,480 | 26,216 | |||||||||||||
| Selling, general and administrative | 2,126 | 2,286 | 8,218 | 8,869 | |||||||||||||
| Gain on sale of assets | - | (35,611 | ) | (3,291 | ) | (35,611 | ) | ||||||||||
| Total operating expenses | 9,386 | (26,478 | ) | 33,407 | (526 | ) | |||||||||||
| Income (loss) from operations | (7,836 | ) | 29,867 | (27,659 | ) | 11,338 | |||||||||||
| Other income, net | 34 | 162 | 155 | 206 | |||||||||||||
| Income (loss) before income taxes | (7,802 | ) | 30,029 | (27,504 | ) | 11,544 | |||||||||||
| Income tax provision (benefit) | (29 | ) | 229 | 110 | 288 | ||||||||||||
| Net income (loss) | $ | (7,773 | ) | $ | 29,800 | $ | (27,614 | ) | $ | 11,256 | |||||||
| Net income (loss) per share | |||||||||||||||||
| Basic | ($0.19 | ) | $ | 0.78 | ($0.70 | ) | $ | 0.30 | |||||||||
| Diluted | ($0.19 | ) | $ | 0.75 | ($0.70 | ) | $ | 0.28 | |||||||||
| Shares used in computing net income (loss) per share | |||||||||||||||||
| Basic | 39,958 | 38,353 | 39,176 | 37,861 | |||||||||||||
| Diluted | 39,958 | 39,765 | 39,176 | 40,377 | |||||||||||||
|
MOSYS, INC. |
|||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (in thousands, unaudited) | |||||||
| December 31, | December 31, | ||||||
| 2012 | 2011 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash, cash equivalents and investments | $ | 33,327 | $ | 49,438 | |||
| Accounts receivable, net | 287 | 969 | |||||
| Prepaid expenses and other assets | 1,362 | 1,596 | |||||
|
Total current assets |
34,976 | 52,003 | |||||
| Long-term investments | 7,383 | 8,537 | |||||
| Property and equipment, net | 1,238 | 1,382 | |||||
| Goodwill | 23,134 | 23,134 | |||||
| Intangible assets, net | 2,654 | 4,400 | |||||
| Other assets | 149 | 181 | |||||
| Total assets | $ | 69,534 | $ | 89,637 | |||
| Liabilities and Stockholders’ Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 393 | $ | 336 | |||
| Accrued expenses and other liabilities | 3,947 | 2,779 | |||||
| Deferred revenue | 481 | 920 | |||||
| Total current liabilities | 4,821 | 4,035 | |||||
| Long-term liabilities | 171 | 109 | |||||
| Stockholders' equity | 64,542 | 85,493 | |||||
| Total liabilities and stockholders’ equity | $ | 69,534 | $ | 89,637 | |||
| MOSYS, INC. | ||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Net Income (Loss) and Net Income (Loss) Per Share | ||||||||||||||||
| (In thousands, except per share amounts; unaudited) | ||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| GAAP net income (loss) | $ | (7,773 | ) | $ | 29,800 | $ | (27,614 | ) | $ | 11,256 | ||||||
| Stock-based compensation expense | ||||||||||||||||
|
- Cost of net revenue |
4 | 270 | 53 | 407 | ||||||||||||
|
- Research and development |
590 | 586 | 2,694 | 1,961 | ||||||||||||
|
- Selling, general and administrative |
226 | 436 | 1,064 | 1,398 | ||||||||||||
|
Total stock-based compensation expense |
820 | 1,292 | 3,811 | 3,766 | ||||||||||||
| Amortization of intangible assets | 250 | 654 | 1,746 | 2,618 | ||||||||||||
| Non-GAAP net income (loss) | $ | (6,703 | ) | $ | 31,746 | $ | (22,057 | ) | $ | 17,640 | ||||||
| GAAP net income (loss) per share - diluted | $ | (0.19 | ) | $ | 0.75 | $ | (0.70 | ) | $ | 0.28 | ||||||
| Reconciling items | ||||||||||||||||
|
- Stock-based compensation expense |
0.01 | 0.03 | 0.10 | 0.10 | ||||||||||||
|
- Amortization of intangible assets |
0.01 | 0.02 | 0.04 | 0.06 | ||||||||||||
| Non-GAAP net income (loss) per share: diluted | $ | (0.17 | ) | $ | 0.80 | $ | (0.56 | ) | $ | 0.44 | ||||||
| Shares used in computing non-GAAP net income (loss) per share | ||||||||||||||||
| Basic | 39,958 | 38,353 | 39,176 | 37,861 | ||||||||||||
| Diluted | 39,958 | 39,765 | 39,176 | 40,377 | ||||||||||||
Contact:
MoSys, Inc.
Jim Sullivan, CFO, +1-408-418-7500
Email Contact
or
Shelton
Group, Investor Relations
Beverly Twing, +1-972-239-5119 ext. 126
Sr.
Acct. Manager
Email Contact