EZchip Semiconductor Ltd. Condensed Consolidated Statements of Operations (U.S. Dollars in thousands, except per share amounts) (Unaudited) Three Months Ended Nine Months Ended ------------------------------------- ----------------------- September September September September 30, June 30, 30, 30, 30, 2012 2012 2011 2012 2011 --------- --------- --------- --------- --------- Revenues $ 9,287 $ 15,798 $ 18,703 $ 39,500 $ 49,188 Cost of revenues 1,497 2,887 4,509 6,563 11,023 Amortization of purchased technology - - - - 597 ----------- ----------- ----------- ----------- ----------- Gross profit 7,790 12,911 14,194 32,937 37,568 ----------- ----------- ----------- ----------- ----------- Operating expenses: Research and development, net 5,182 4,840 4,052 14,556 12,343 Selling, general and administrative 3,047 3,200 2,956 9,414 8,962 ----------- ----------- ----------- ----------- ----------- Total operating expenses 8,229 8,040 7,008 23,970 21,305 ----------- ----------- ----------- ----------- ----------- Operating income (loss) (439) 4,871 7,186 8,967 16,263 Financial income, net 566 682 467 1,845 1,162 ----------- ----------- ----------- ----------- ----------- Income before taxes 127 5,553 7,653 10,812 17,425 Taxes on income - - 3 - 3,530 ----------- ----------- ----------- ----------- ----------- Net income $ 127 $ 5,553 $ 7,650 $ 10,812 $ 13,895 =========== =========== =========== =========== =========== Net income per share: Basic $ 0.00 $ 0.20 $ 0.28 $ 0.39 $ 0.52 Diluted $ 0.00 $ 0.19 $ 0.27 $ 0.38 $ 0.50 Weighted average shares used in per share calculation: Basic 28,119,713 28,042,283 26,900,439 27,896,611 26,569,283 Diluted 28,748,784 28,823,804 28,046,688 28,762,602 27,912,322 ----------- ----------- ----------- ----------- -----------