(tables attached)
(Attachment A)
STMicroelectronics
Supplemental Non-U.S. GAAP Financial Information
U.S. GAAP - Non-U.S. GAAP Reconciliation
In Million US$ Except Per Share Data
The supplemental non-U.S. GAAP information presented in this press release is unaudited and subject to inherent limitations. Such non-U.S. GAAP information is not based on any comprehensive set of accounting rules or principles and should not be considered as a substitute for U.S. GAAP measurements. Also, our supplemental non-U.S. GAAP financial information may not be comparable to similarly titled non-U.S. GAAP measures used by other companies. Further, specific limitations for individual non-U.S. GAAP measures, and the reasons for presenting non-U.S. GAAP financial information, are set forth in the paragraphs below. To compensate for these limitations, the supplemental non-U.S. GAAP financial information should not be read in isolation, but only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP.
Operating income (loss) before, impairment, restructuring and one-time items is used by management to help enhance an understanding of ongoing operations and to communicate the impact of the excluded items, such as impairment, restructuring charges and other related closure costs. Adjusted net earnings and earnings per share (EPS) are used by management to help enhance an understanding of ongoing operations and to communicate the impact of the excluded items like impairment, restructuring charges and other related closure costs attributable to ST, and other one-time items net of the relevant tax impact.
Return on net assets (RONA) is considered by management to be the key financial and economic metric to measure the return on invested capital. RONA is the ratio of operating income (loss) before impairment and restructuring charges divided by average net assets used during the period. ST defines average net assets as average total assets net of total liabilities as reported in our consolidated balance sheet excluding all items related to our financial position such as cash and cash equivalents, marketable securities, short-term deposits, current portion of long-term debt and long-term debt.
Operating income (loss) before impairment, restructuring and one-time items attributable to ST is calculated as operating income (loss) before impairment, restructuring and one-time items excluding 50% of ST-Ericsson operating income (loss) before impairment, restructuring and one-time items as consolidated by ST. Operating margin before impairment, restructuring and one-time items attributable to ST is calculated as operating income (loss) before restructuring attributable to ST divided by reported revenues excluding 50% of ST-Ericsson revenues as consolidated by ST. RONA attributable to ST is calculated as annualized operating income (loss) before restructuring attributable to ST divided by reported net assets excluding 50% of ST-Ericsson net assets as consolidated by ST.
The Company believes that these non-GAAP financial measures provide useful information for investors and management because they measure the Company's capacity to generate profits from its business operations, excluding the effect of acquisitions and expenses related to the rationalizing of its activities and sites that it does not consider to be part of its on-going operating results, thereby offering, when read in conjunction with the Company's GAAP financials, (i) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results, (ii) the ability to better identify trends in the Company's business and perform related trend analysis, and (iii) an easier way to compare the Company's results of operations against investor and analyst financial models and valuations, which usually exclude these items.
----------------------------------------------------------------------------
Q3 2012 Gross Profit Operating Net Earnings Corresponding EPS
(US$ millions and Income
cents per share) (loss)
----------------------------------------------------------------------------
U.S. GAAP 753 (792) (478) (0.54)
----------------------------------------------------------------------------
Impairment &
Restructuring 713 456
----------------------------------------------------------
Estimated Income
Tax Effect (7)
----------------------------------------------------------------------------
Non-U.S GAAP 753 (79) (29) (0.03)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Q2 2012 Gross Profit Operating Net Earnings Corresponding EPS
(US$ millions and Income
cents per share) (loss)
----------------------------------------------------------------------------
U.S. GAAP 736 (207) (75) (0.08)
----------------------------------------------------------------------------
Impairment &
Restructuring 56 28
----------------------------------------------------------
Estimated Income
Tax Effect -
----------------------------------------------------------------------------
Non-U.S GAAP 736 (151) (47) (0.05)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Q3 2011 Gross Profit Operating Net Earnings Corresponding EPS
(US$ millions and Income (diluted)
cents per share) (loss)
----------------------------------------------------------------------------
U.S. GAAP 873 (23) 71 0.08
----------------------------------------------------------------------------
Impairment &
Restructuring 10 7
----------------------------------------------------------
Estimated Income
Tax Effect 7
----------------------------------------------------------------------------
Non-U.S GAAP 873 (13) 85 0.09
----------------------------------------------------------------------------
