- Signed a Definitive Agreement to Acquire Dawin Electronics Co. Ltd., a Provider of High-Power Semiconductor Modules.
- Repurchased 1.53 Million Shares under MagnaChip's Stock Repurchase Program Announced October 11, 2011.
- Announced the Supply of AMOLED Display Driver ICs for Microsoft Windows-Based Smartphones.
- Expanded the LED Driver Product Portfolio to Notebook and Tablet PCs.
- Launched Module Based Process Design Kits for Power and Display Driver Applications.
Non-GAAP Metrics
Adjusted EBITDA excludes charges related to depreciation and amortization, interest expense, net, income tax expense, restructuring and impairment charges, inventory step-up, stock-based compensation expense, foreign currency loss (gain), net, derivative valuation loss, net, special expense for an IPO employee incentive payment, and loss on early extinguishment of senior notes. Adjusted net income (loss) excludes charges related to restructuring and impairment, inventory step-up, stock-based compensation expense, amortization of intangible assets associated with continuing operations, foreign currency loss (gain), net, derivative valuation loss, net, special expense for an IPO employee incentive payment, and loss on early extinguishment of senior notes. A reconciliation of GAAP results to non-GAAP results is included following the financial statements.
About MagnaChip Semiconductor Corporation
Headquartered in South Korea, MagnaChip is a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products for high-volume consumer applications. MagnaChip believes it has one of the broadest and deepest ranges of analog and mixed-signal semiconductor platforms in the industry, supported by its 30-year operating history, a large portfolio of registered and pending patents, and extensive engineering and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through, MagnaChip's website is not a part of, and is not incorporated into, this release.
Safe Harbor for Forward-Looking Statements
Information in this release regarding MagnaChip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about our ability to capitalize on improving market dynamics and future operating and financial performance including first quarter 2012 revenue. All forward-looking statements included in this release are based upon information available to MagnaChip Semiconductor as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include general economic conditions, the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new products and technologies, ability to ramp new products into volume production, industry wide shifts in supply and demand for semiconductor products, industry and/or company overcapacity, effective and cost efficient utilization of manufacturing capacity, financial stability in foreign markets and the impact of foreign exchange rates, unanticipated costs and expenses or the inability to identify expenses which can be eliminated, compliance with U.S. and international trade and export laws and regulations by us and our distributors, and other risks detailed from time to time in MagnaChip's filings with the SEC, including our Form 10-K filed on March 18, 2011 and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website. MagnaChip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.
CONTACTS: |
| |
In the United States: Robert Pursel Director of Investor Relations Tel. 408-625-1262 robert.pursel@magnachip.com | In Korea: Chankeun Park Senior Manager, Public Relations Tel. +82-2-6903-3195 chankeun.park@magnachip.com | |
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands of US dollars, except share data) (Unaudited) | |||||||||||||||||||||||
|
| Three Months Ended |
| Year Ended |
| |||||||||||||||||||
|
|
| December 31,
|
|
| September 30, 2011 |
|
| December 31 , 20 10 |
|
| December 31 ,
|
| December 31 ,
|
| |||||||||
| Net sales | $ | 180,826 |
| $ | 200,405 |
| $ | 186,772 |
| $ | 772,831 |
| $ | 770,405 |
| ||||||||
| Cost of sales |
| 129,287 |
|
| 140,284 |
|
| 126,421 |
|
| 538,515 |
|
| 526,847 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Gross profit |
| 51,539 |
|
| 60,121 |
|
| 60,351 |
|
| 234,316 |
|
| 243,558 |
| ||||||||
| Gross p rofit % |
| 28.5% |
|
| 30.0% |
|
| 32.3% |
|
| 30.3% |
|
| 31.6% |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Selling, general and administrative expense |
| 17,627 |
|
| 17,881 |
|
| 16,566 |
|
| 68,367 |
|
| 66,640 |
| ||||||||
| Research and development expense |
| 18,652 |
|
| 19,003 |
|
| 19,331 |
|
| 76,767 |
|
| 83,524 |
| ||||||||
| Restructuring and impairment charges |
| — |
|
| 1,621 |
|
| 958 |
|
| 4,096 |
|
| 2,003 |
| ||||||||
| Special expense for IPO incentive |
| — |
|
| — |
|
| — |
|
| 12,146 |
|
| — |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Operating income |
| 15,260 |
|
| 21,616 |
|
| 23,496 |
|
| 72,940 |
|
| 91,391 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Interest expense, ne t |
| (5,644) |
|
| (5,860) |
|
| (6,981) |
|
| (24,984) |
|
| (22,899) |
| ||||||||
| Foreign currency gain (loss), net |
| 16,832 |
|
| (68,058) |
|
| (19) |
|
| (11,633) |
|
| 14,724 |
| ||||||||
| Loss on early extinguishment of senior notes |
| — |
|
| (1,357) |
|
| — |
|
| (5,459) |
|
| — |
| ||||||||
| Other |
| (862) |
|
| (558) |
|
| (16) |
|
| (1,052) |
|
| (706) |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
| 10,326 |
|
| (75,833) |
|
| (7,016) |
|
| (43,128) |
|
| (8,881) |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Income (loss) before income taxes |
| 25,586 |
|
| (54,217) |
|
| 16,480 |
|
| 29,812 |
|
| 82,510 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Income tax expense |
| 1,881 |
|
| 1,793 |
|
| 4,209 |
|
| 8,019 |
|
| 8,390 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net income (loss) | $ | 23,705 |
| $ | (56,010) |
| $ | 12,271 |
| $ | 21,793 |
| $ | 74,120 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Earnings (loss) per common share : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| - Basic | $ | 0.61 |
| $ | (1.43) |
| $ | 0.32 |
| $ | 0.56 |
| $ | 1,96 |
| ||||||||
| - Diluted | $ | 0.61 |
| $ | (1.43) |
| $ | 0.31 |
| $ | 0.55 |
| $ | 1.89 |
| ||||||||
| Weighted average number of shares—Basic |
| 38,632,975 |
|
| 39,064,071 |
|
| 37,898,912 |
|
| 38,775,642 |
|
| 37,836,256 |
| ||||||||
| Weighted average number of s hares— D iluted |
| 39,110,759 |
|
| 39,064,071 |
|
| 39,269,465 |
|
| 39,774,898 |
|
| 39,144,287 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
| |||||||||||||||||||||||
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
| MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES RECONCILIATION OF NET INCOME TO A DJUSTED EBITDA AND A DJUSTED N ET INCOME (I n thousands of US dollars , except share data) (Unaudited) | |||||||||||||||||||||||
|
| Three Months Ended |
| Year Ended |
| |||||||||||||||||||
|
|
| December 31 , 201 1 |
|
| September 3 0,
|
|
| December 31 , 20 10 |
|
| December 31 , 201 1 |
| December 31 , 20 10 |
| |||||||||
| Net income (loss) | $ | 23,705 |
| $ | (56,010) |
| $ | 12,271 |
| $ | 21,793 |
| $ | 74,120 |
| ||||||||
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Depreciation and amortization |
| 8,856 |
|
| 13,053 |
|
| 14,063 |
|
| 51,224 |
|
| 58,395 |
| ||||||||
| Interest expense, net |
| 5,644 |
|
| 5,861 |
|
| 6,981 |
|
| 24,984 |
|
| 22,899 |
| ||||||||
| Income tax expense |
| 1,881 |
|
| 1,793 |
|
| 4,209 |
|
| 8,019 |
|
| 8,390 |
| ||||||||
| Restructuring and impairment charges |
| — |
|
| 1,621 |
|
| 958 |
|
| 4,096 |
|
| 2,003 |
| ||||||||
| Inventory step-up |
| — |
|
| — |
|
| — |
|
| — |
|
| 867 |
| ||||||||
| Stock -based compensation expense |
| 287 |
|
| 552 |
|
| 1,167 |
|
| 2,085 |
|
| 5,239 |
| ||||||||
| Foreign currency loss (gain) , net |
| (16,832) |
|
| 68,058 |
|
| 19 |
|
| 11,633 |
|
| (14,724) |
| ||||||||
| Derivative valuation loss, net |
| 862 |
|
| 558 |
|
| 16 |
|
| 1,059 |
|
| 711 |
| ||||||||
| Special expense for IPO incentive |
| — |
|
| — |
|
| — |
|
| 12,146 |
|
| — |
| ||||||||
| Loss on early extinguishment of senior notes |
| — |
|
| 1,357 |
|
| — |
|
| 5,459 |
|
| — |
| ||||||||
| Adjusted EBITDA | $ | 24,403 |
| $ | 36,843 |
| $ | 39,684 |
| $ | 142,498 |
| $ | 157,900 |
| ||||||||
| Adjusted EBITDA per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| - Diluted | $ | 0.62 |
| $ | 0.92 |
| $ | 1.01 |
| $ | 3.58 |
| $ | 4.03 |
| ||||||||
| Weighted average number of shares - Diluted |
| 39,110,759 |
|
| 39,973,691 |
|
| 39,269,465 |
|
| 39,774,898 |
|
| 39,144,287 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net income (loss) | $ | 23,705 |
| $ | (56,010) |
| $ | 12,271 |
| $ | 21,793 |
| $ | 74,120 |
| ||||||||
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Restructuring and impairment charges |
| — |
|
| 1,621 |
|
| 958 |
|
| 4,096 |
|
| 2,003 |
| ||||||||
| Inventory step-up |
| — |
|
| — |
|
| — |
|
| — |
|
| 867 |
| ||||||||
| Stock- based compensation expense |
| 287 |
|
| 552 |
|
| 1,167 |
|
| 2,085 |
|
| 5,239 |
| ||||||||
| Amortization of intangibles |
| 1,985 |
|
| 2,092 |
|
| 2,937 |
|
| 8,147 |
|
| 21,033 |
| ||||||||
| Foreign currency loss (gain) , net |
| (16,832) |
|
| 68,058 |
|
| 19 |
|
| 11,633 |
|
| (14,724) |
| ||||||||
| Derivative valuation loss , net |
| 862 |
|
| 558 |
|
| 16 |
|
| 1,059 |
|
| 711 |
| ||||||||
| Special expense for IPO incentive |
| — |
|
| — |
|
| — |
|
| 12,146 |
|
| — |
| ||||||||
| Loss on early extinguishment of senior notes |
| — |
|
| 1,357 |
|
| — |
|
| 5,459 |
|
| — |
| ||||||||
| Adjusted net i ncome | $ | 10,007 |
| $ | 18,228 |
| $ | 17,368 |
| $ | 66,418 |
| $ | 89,249 |
| ||||||||
| Adjusted net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| - Diluted | $ | 0.26 |
| $ | 0.46 |
| $ | 0.44 |
| $ | 1.67 |
| $ | 2.28 |
| ||||||||
| Weighted average number of shares - Diluted |
| 39,110,759 |
|
| 39,973,691 |
|
| 39,269,465 |
|
| 39,774,898 |
|
| 39,144,287 |
| ||||||||
|
| |||||||||||||||||||||||
