Motorola Reports Second-Quarter Financial Results
[ Back ]   [ More News ]   [ Home ]
Motorola Reports Second-Quarter Financial Results

SCHAUMBURG, Ill., July 30 /PRNewswire-FirstCall/ --

    --  Second-quarter sales of $5.5 billion
    --  Second-quarter GAAP earnings from continuing operations of $0.01 per
        share, including net income of $0.02 per share from highlighted items
    --  Total cash of $6.5 billion, a sequential increase of $360 million
    --  Increased cost reduction plan by $100 million; now expect total cost
        savings of $1.8 billion for 2009
    --  Home and Networks Mobility sales of $2.0 billion; operating earnings of
        $153 million
    --  Mobile Devices sales of $1.8 billion; shipped 14.8 million handsets;
        operating loss of $253 million, improved by 50 percent sequentially
    --  Enterprise Mobility Solutions sales of $1.7 billion; operating earnings
        of $227 million

Click here to view the financial tables that are an integral part of this release.

Click here to view additional financial information.

Motorola, Inc. (NYSE: MOT) today reported sales of $5.5 billion in the second quarter of 2009. The GAAP earnings from continuing operations in the second quarter of 2009 were $26 million, or $0.01 per share. The GAAP earnings from continuing operations includes net income of $0.02 per share from highlighted items, which are outlined in the table at the end of the press release.

Total cash* at the end of the second quarter was $6.5 billion, an increase of $360 million compared to the end of the first quarter. The Company generated $150 million of positive operating cash flow during the quarter and expects to continue to generate positive cash flow in the second half of the year.

Greg Brown, co-CEO of Motorola and CEO of Broadband Mobility Solutions, said, "In Broadband Mobility Solutions, we continued to lead in our key markets and delivered solid results in a very challenging economic environment. We further reduced our cost structure, improved our operating margins and decreased inventory on a sequential basis. We also continued to focus our R&D efforts on innovation in areas such as next-generation public safety, enterprise mobile computing, enhanced broadband video and 4G wireless."

Sanjay Jha, co-CEO of Motorola and CEO of Mobile Devices, added, "We have agreements in place with carriers and remain on track to bring our new smartphone devices to market for the holiday selling season. We are also excited about our 2010 portfolio and are pleased with the customer feedback. In Mobile Devices, we improved the operating loss, reflecting a lower cost structure, and substantially reduced cash consumption as compared to the first quarter."

Operating Results

Mobile Devices segment sales were $1.8 billion, down 45 percent compared to the year-ago quarter. The GAAP operating loss was $253 million, compared to an operating loss of $346 million in the year-ago quarter. The segment reduced its operating loss by 50 percent sequentially from $509 million in the first quarter of 2009.

Mobile Devices highlights:

    --  Shipped 14.8 million handsets; estimated global handset market share of
        5.5 percent
    --  Continued progress on differentiated smartphone devices targeted to
        launch in the fourth quarter of 2009
    --  Launched the CDMA Rival(TM) A455, a side-slider with one-touch messaging
        access and QWERTY keyboard; and the 3G Karma(TM) QA1, a slide-out QWERTY
        with one-click access to Facebook and MySpace
    --  Launched the iDEN Clutch(TM) i465, Motorola's first device that combines
        the power of push-to-talk and the convenience of a QWERTY keyboard

Home and Networks Mobility segment sales were $2.0 billion, down 27 percent compared to the year-ago quarter. GAAP operating earnings were $153 million, compared to operating earnings of $245 million in the year-ago quarter.

Home and Networks Mobility highlights:

    --  Shipped 3.7 million digital entertainment devices
    --  Launched the world's first retail DOCSIS(R) 3.0 cable modem
    --  Surpassed cumulative WiMAX CPE shipments of 650,000 units
    --  Announced an all-fiber enterprise passive optical LAN solution designed
        to reduce network cost and complexity

Enterprise Mobility Solutions segment sales were $1.7 billion, down 17 percent compared to the year-ago quarter. GAAP operating earnings were $227 million, compared to operating earnings of $377 million in the year-ago quarter.

Enterprise Mobility Solutions highlights:

    --  Shipped APX(TM) 7000, a new portable radio platform for the public
        safety market, which provides multi-band functionality for system
        interoperability and unmatched volume and audio clarity for extreme
        environments
    --  Released Capacity Plus software for MOTOTRBO(TM), a digital trunked
        radio solution for enterprise users, greatly increasing single-site
        capacity for critical voice and data communication
    --  Released the world's first TETRA base station supporting TETRA Enhanced
        Data Services with IP-over-Ethernet connectivity
    --  Secured public safety awards from the State of Missouri, German Ministry
        of Interior (Berlin), City of Hamilton in Ontario Canada, and West
        Australian Police

Third-Quarter 2009 Outlook

The Company's outlook for third-quarter earnings from continuing operations is $(0.01) to $0.01 per share. This outlook excludes charges associated with the Company's operating expense reduction initiatives, as well as any other items of the variety typically highlighted by the Company in its quarterly earnings releases.

Consolidated GAAP Results

A comparison of results from operations is as follows:

                                                         Second Quarter
                                                         --------------
     (In millions, except per share amounts)            2009        2008
     --------------------------------------             ----        ----
     Net sales                                        $5,497      $8,082
     ---------                                        ------      ------
     Gross margin                                      1,710       2,325
     ------------                                      -----       -----
     Operating earnings                                   10           5
     ------------------                                   --         ---
     Earnings from continuing operations**                26           4
     ------------------------------------                 --         ---
     Net earnings**                                       26           4
     -------------                                        --         ---
     Diluted earnings per common share:
     ----------------------------------
         Continuing operations                         $0.01       $0.00
         ---------------------                         -----       -----

        Weighted average diluted common
         shares outstanding                          2,306.4     2,269.5
        ------------------                           -------     -------

Highlighted Items

The table of highlighted items for the second quarter of 2009 is as follows:

                                                                EPS Impact
                                                                 Exp/(Inc)
                                                               ------------
    Gain on Sigma Fund investments                                $(0.02)
    ------------------------------                                ------
    Legal settlement                                               (0.02)
    ----------------                                               -----
    Adjustment to software/silicon platform
     consolidation reserves                                        (0.01)
    ---------------------------------------                        -----
    Reorganization of business and similar charges                  0.02
    ----------------------------------------------                  ----
    Facility impairment                                             0.02
    -------------------                                             ----
    Tax-related benefit                                            (0.01)
    -------------------                                            -----
                                                                  $(0.02)
                                                                  ------

Conference Call and Webcast

Motorola will host its quarterly conference call beginning at 8:00 a.m. Eastern Time (USA) on Thursday, July 30, 2009. The conference call will be webcast live with audio and slides at www.motorola.com/investor.

Business Risks

This press release contains "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements about: cost savings and financial impact from cost-reduction actions, levels of cash generation and consumption in 2009, the timing and impact of the launch of new products and Motorola's financial outlook for the third quarter of 2009. Motorola cautions the reader that the risk factors below, as well as those on pages 18 through 30 in Item 1A of Motorola's 2008 Annual Report on Form 10-K and in its other SEC filings, could cause Motorola's actual results to differ materially from those estimated or predicted in the forward-looking statements. Factors that may impact forward-looking statements include, but are not limited to: (1) the Company's ability to improve financial performance and increase market share in its Mobile Devices business; (2) the level of demand for the Company's products, particularly in light of global economic conditions which may lead consumers, businesses and governments to defer purchases in response to tighter credit and negative financial news; (3) the Company's ability to introduce new products and technologies in a timely manner; (4) the possible negative effects on the Company's business operations, financial performance or assets as a result of its plan to create two independent, publicly traded companies; (5) unexpected negative consequences from the Company's ongoing restructuring and cost reduction activities, including as a result of significant restructuring at the Mobile Devices business; (6) negative impact on the Company's business from the global financial crisis and tightening in the credit markets, which may include: (i) the inability of customers to obtain financing for purchases of the Company's products; (ii) the viability of the Company's suppliers that may no longer have access to necessary financing; (iii) reduced value of investments held by the Company's pension plan and other defined benefit plans; (iv) fair and/or actual value of the Company's debt and equity investments differing significantly from the fair values currently assigned to them; (v) counterparty failures negatively impacting the Company's financial position; (vi) difficulties or increased costs for the Company in obtaining financing; and (vii) the inability of the Company to sell accounts receivable and long-term receivables in volumes and on terms comparable to historical practices; (7) the economic outlook for the telecommunications and broadband industries; (8) the Company's ability to purchase sufficient materials, parts and components to meet customer demand, particularly in light of global economic conditions; (9) risks related to dependence on certain key suppliers; (10) the impact on the Company's performance and financial results from strategic acquisitions or divestitures, including those that may occur in the future; (11) risks related to the Company's high volume of manufacturing and sales in Asia; (12) the creditworthiness of the Company's customers and distributors, particularly purchasers of large infrastructure systems; (13) variability in income received from licensing the Company's intellectual property to others, as well as expenses incurred when the Company licenses intellectual property from others; (14) unexpected liabilities or expenses, including unfavorable outcomes to any pending or future litigation or regulatory or similar proceedings; (15) the impact of foreign currency fluctuations, including the negative impact of the strengthening U.S. dollar on the Company when competing for business in foreign markets; (16) the impact on the Company from continuing hostilities in countries where the Company does business; (17) the impact on the Company from ongoing consolidation in the telecommunications and broadband industries; (18) the impact of changes in governmental policies, laws or regulations; (19) the outcome of currently ongoing and future tax matters; and (20) negative consequences from the Company's outsourcing of various activities, including certain manufacturing, information technology and administrative functions. Motorola undertakes no obligation to publicly update any forward-looking statement or risk factor, whether as a result of new information, future events or otherwise.

Definitions

*"Total cash" equals Cash and cash equivalents plus Sigma fund (current and non-current) plus Short-term investments.

**Amounts attributable to Motorola, Inc. common shareholders

About Motorola

Motorola is known around the world for innovation in communications and is focused on advancing the way the world connects. From broadband communications infrastructure, enterprise mobility and public safety solutions to high-definition video and mobile devices, Motorola is leading the next wave of innovations that enable people, enterprises and governments to be more connected and more mobile. Motorola (NYSE: MOT) had sales of $30.1 billion in 2008. For more information, please visit www.motorola.com.

    Media contact:
    Jennifer Erickson
    Motorola, Inc.
    +1 847-435-5320
    Jennifer.erickson@motorola.com

    Investor contact:
    Dean Lindroth
    Motorola, Inc.
    +1 847-576-6899
    dean.lindroth@motorola.com

                        Motorola, Inc. and Subsidiaries
                Condensed Consolidated Statements of Operations
                    (In millions, except per share amounts)

                                                  Three Months Ended
                                                  ------------------
                                               July 4,   April 4,  June 28,
                                                2009      2009      2008
                                               -------   --------  --------
    Net sales                                  $5,497    $5,371    $8,082
    Costs of sales                              3,787     3,875     5,757
                                                -----     -----     -----
    Gross margin                                1,710     1,496     2,325
                                                -----     -----     -----

    Selling, general and administrative
     expenses                                     822       869     1,115
    Research and development expenditures         775       847     1,048
    Separation-related transaction costs            -         -        20
    Other charges                                  33       158        56
    Intangibles amortization and IPR&D             70        71        81
                                                  ---       ---       ---
    Operating earnings (loss)                      10      (449)        5
                                                  ---      ----       ---

    Other income (expense):
       Interest expense, net                      (30)      (35)      (10)
       Gain (loss) on sales of investments and
        businesses, net                            30       (20)       39
       Other                                       23        70       (92)
                                                  ---       ---       ---
    Total other income (expense)                   23        15       (63)
                                                  ---       ---       ---
    Earnings (loss) from continuing
     operations before income taxes                33      (434)      (58)
    Income tax benefit                             (2)     (146)      (55)
                                                  ---      ----       ---
    Earnings (loss) from continuing
     operations                                    35      (288)       (3)

    Earnings from discontinued operations,
     net of tax                                     -        60         -
                                                  ---       ---       ---
    Net earnings (loss)                            35      (228)       (3)

    Less: Earnings (loss) attributable to
     the noncontrolling interest                    9         3        (7)
                                                  ---       ---       ---
    Net earnings (loss) attributable to
     Motorola, Inc.                               $26     $(231)       $4
                                                  ===     =====        ==

    Amounts attributable to Motorola, Inc.
     common shareholders
      Earnings (loss) from continuing
       operations, net of tax                     $26     $(291)       $4
      Earnings from discontinued operations,
       net of tax                                   -        60         -
                                                  ---       ---       ---
        Net earnings (loss)                       $26     $(231)       $4
                                                  ===     =====       ===

    Earnings (loss) per common share
    --------------------------------
      Basic:
        Continuing operations                   $0.01    $(0.13)    $0.00
        Discontinued operations                     -      0.03         -
                                                  ---      ----       ---
                                                $0.01    $(0.10)    $0.00
                                                =====    ======     =====
      Diluted:
        Continuing operations                   $0.01    $(0.13)    $0.00
        Discontinued operations                     -      0.03         -
                                                  ---      ----       ---
                                                $0.01    $(0.10)    $0.00
                                                =====    ======     =====

    Weighted average common shares outstanding
    ------------------------------------------
      Basic                                   2,293.9   2,280.5   2,262.6
      Diluted                                 2,306.4   2,280.5   2,269.5

    Dividends paid per share                       $-     $0.05     $0.05
                                                  ---     -----     -----



                                                Percentage of Net Sales*
                                                ------------------------
    Net sales                                     100%      100%      100%
    Costs of sales                               68.9%     72.1%     71.2%
                                                 ----      ----      ----
    Gross margin                                 31.1%     27.9%     28.8%
                                                 ----      ----      ----

    Selling, general and administrative
     expenses                                    15.0%     16.2%     13.8%
    Research and development expenditures        14.1%     15.8%     13.0%
    Separation-related transaction costs          0.0%      0.0%      0.2%
    Other charges                                 0.6%      2.9%      0.7%
    Intangibles amortization and IPR&D            1.3%      1.3%      1.0%
                                                  ---       ---       ---
    Operating earnings (loss)                     0.2%     -8.4%      0.1%
                                                  ---      ----       ---

    Other income (expense):
       Interest expense, net                     -0.5%     -0.7%     -0.1%
       Gain (loss) on sales of investments and
        businesses, net                           0.5%     -0.4%      0.5%
       Other                                      0.4%      1.3%     -1.1%
                                                  ---       ---      ----
    Total other income (expense)                  0.4%      0.3%     -0.8%
                                                  ---       ---      ----
    Earnings (loss) from continuing
     operations before income taxes               0.6%     -8.1%     -0.7%
    Income tax benefit                            0.0%     -2.7%     -0.7%
                                                  ---      ----      ----
    Earnings (loss) from continuing
     operations                                   0.6%     -5.4%      0.0%

    Earnings from discontinued operations,
     net of tax                                   0.0%      1.1%      0.0%
                                                  ---       ---       ---
    Net earnings (loss)                           0.6%     -4.2%      0.0%

    Less: Earnings (loss) attributable to
     the noncontrolling interest                  0.2%      0.1%     -0.1%
                                                  ---       ---      ----
    Net earnings (loss) attributable to
     Motorola, Inc.                               0.5%     -4.3%      0.0%
                                                  ===      ====       ===


    * Percents may not add up due to rounding



                          Motorola, Inc. and Subsidiaries
                  Condensed Consolidated Statements of Operations
                      (In millions, except per share amounts)

                                                             Six Months Ended
                                                             ----------------
                                                            July 4,  June 28,
                                                             2009     2008
                                                            -------  --------
    Net sales                                               $10,868   $15,530
    Costs of sales                                            7,662    11,060
                                                              -----    ------
    Gross margin                                              3,206     4,470
                                                              -----     -----

    Selling, general and administrative expenses              1,691     2,298
    Research and development expenditures                     1,622     2,102
    Separation-related transaction costs                          -        20
    Other charges                                               191       150
    Intangibles amortization and IPR&D                          141       164
                                                                ---       ---
    Operating loss                                             (439)     (264)
                                                               ----      ----

    Other income (expense):
       Interest expense, net                                    (65)      (12)
       Gain on sales of investments and businesses, net          10        58
       Other                                                     93       (97)
                                                                 --       ---
    Total other income (expense)                                 38       (51)
                                                                 --       ---
    Loss from continuing operations before income taxes        (401)     (315)
    Income tax benefit                                         (148)     (122)
                                                               ----      ----
    Loss from continuing operations                            (253)     (193)

    Earnings from discontinued operations, net of tax            60         -
                                                                ---       ---
    Net loss                                                   (193)     (193)

    Less: Earnings (loss) attributable to the
     noncontrolling interest                                     12        (3)
                                                                ---       ---
    Net loss attributable to Motorola, Inc.                   $(205)    $(190)
                                                              =====     =====

    Amounts attributable to Motorola, Inc. common shareholders
      Loss from continuing operations, net of tax             $(265)    $(190)
      Earnings from discontinued operations, net of tax          60         -
                                                                 --       ---
        Net loss                                              $(205)    $(190)
                                                              =====     =====

    Earnings (loss) per common share
    --------------------------------
      Basic:
        Continuing operations                                $(0.12)   $(0.08)
        Discontinued operations                                0.03         -
                                                               ----       ---
                                                             $(0.09)   $(0.08)
                                                             ======    ======

      Diluted:
        Continuing operations                                $(0.12)   $(0.08)
        Discontinued operations                                0.03         -
                                                               ----       ---
                                                             $(0.09)   $(0.08)
                                                             ======    ======

    Weighted average common shares outstanding
    ------------------------------------------
      Basic                                                 2,286.5   2,260.5
      Diluted                                               2,286.5   2,260.5

    Dividends paid per share                                  $0.05     $0.10
                                                              -----     -----


                                                                Percentage of
                                                                  Net Sales*
                                                                -------------
    Net sales                                                   100%      100%
    Costs of sales                                             70.5%     71.2%
                                                               ----      ----
    Gross margin                                               29.5%     28.8%
                                                               ----      ----

    Selling, general and administrative expenses               15.6%     14.8%
    Research and development expenditures                      14.9%     13.5%
    Separation-related transaction costs                        0.0%      0.1%
    Other charges                                               1.8%      1.0%
    Intangibles amortization and IPR&D                          1.3%      1.1%
                                                                ---       ---
    Operating loss                                             -4.0%     -1.7%
                                                               ----      ----

    Other income (expense):
       Interest expense, net                                   -0.6%     -0.1%
       Gain on sales of investments and businesses, net         0.1%      0.4%
       Other                                                    0.9%     -0.6%
                                                                ---      ----
    Total other income (expense)                                0.3%     -0.3%
                                                                ---      ----
    Loss from continuing operations before income taxes        -3.7%     -2.0%
    Income tax benefit                                         -1.4%     -0.8%
                                                               ----      ----
    Loss from continuing operations                            -2.3%     -1.2%

    Earnings from discontinued operations, net of tax           0.6%      0.0%
                                                                ---       ---
    Net loss                                                   -1.8%     -1.2%

    Less: Earnings (loss) attributable to the
     noncontrolling interest                                    0.1%      0.0%
                                                                ---       ---
    Net loss attributable to Motorola, Inc.                    -1.9%     -1.2%
                                                               ====      ====
    * Percents may not add up due to rounding



                     Motorola, Inc. and Subsidiaries
                  Condensed Consolidated Balance Sheets
                              (In millions)

                                            July 4, April 4, June 28,
                                             2009     2009     2008
                                             ----     ----     ----
    Assets
       Cash and cash equivalents            $2,881   $3,265   $2,757
       Sigma Fund                            3,489    2,587    3,856
       Short-term investments                   45       19      595
       Accounts receivable, net              3,689    3,689    4,495
       Inventories, net                      1,660    2,071    2,758
       Deferred income taxes                 1,320    1,161    1,882
       Other current assets                  2,630    2,919    3,876
                                             -----    -----    -----
    Total current assets                    15,714   15,711   20,219
                                            ------   ------   ------

       Property, plant and equipment, net    2,280    2,322    2,575
       Sigma Fund                               72      257      555
       Investments                             446      498      746
       Deferred income taxes                 2,094    2,445    3,074
       Goodwill                              2,822    2,822    4,358
       Other assets                          1,676    1,708    2,212
                                             -----    -----    -----
    Total assets                           $25,104  $25,763  $33,739
                                           =======  =======  =======

    Liabilities and Stockholders' Equity
       Notes payable and current portion of
        long-term debt                         $40      $63     $145
       Accounts payable                      2,188    2,265    3,806
       Accrued liabilities                   5,956    6,728    7,623
                                             -----    -----    -----
    Total current liabilities                8,184    9,056   11,574
                                             -----    -----   ------

       Long-term debt                        3,899    3,878    3,971
       Other liabilities                     3,398    3,463    2,886

    Total Motorola, Inc. stockholders'
     equity                                  9,523    9,275   15,204
                                             -----    -----   ------

    Noncontrolling interest                    100       91      104
                                               ---      ---      ---

    Total liabilities and stockholders'
     equity                                $25,104  $25,763  $33,739
                                           -------  -------  -------

    Financial Ratios:
        Total cash*                         $6,487   $6,128   $7,763

    *Total cash = Cash and cash equivalents + Sigma Fund (current and
    non-current) + Short-term investments



                          Motorola, Inc. and Subsidiaries
                  Condensed Consolidated Statements of Cash Flows
                                   (In millions)
                                                       Three Months Ended
                                                       ------------------
                                                   July 4,  April 4,  June 28,
                                                    2009     2009      2008
                                                   -------  --------  --------
    Operating
    Net earnings (loss) attributable to
     Motorola, Inc.                                   $26     $(231)       $4
    Less: Earnings (loss) attributable to the
     noncontrolling interest                            9         3        (7)
                                                        -       ---        --
      Net earnings (loss)                              35      (228)       (3)
      Earnings from discontinued operations, net
       of tax                                           -        60         -
                                                      ---        --       ---
        Earnings (loss) from continuing
         operations                                    35      (288)       (3)
    Adjustments to reconcile loss from continuing
     operations to net cash provided by (used for)
     operating activities:
      Depreciation and amortization                   192       190       212
      Non-cash other charges (income)                  (9)        4       117
      Share-based compensation expense                 74        76        88
      Loss (gain) on sales of investments and
       businesses, net                                (30)       20       (39)
      Gain from the extinguishment of long-term
       debt                                             -       (67)        -
      Deferred income taxes                           162      (197)     (192)
      Changes in assets and liabilities, net of
       effects of acquisitions and dispositions:
        Accounts receivable                             1      (204)      246
        Inventories                                   408       582       183
        Other current assets                          290       217      (104)
        Accounts payable and accrued liabilities     (848)   (1,355)     (159)
        Other assets and liabilities                 (125)        8      (145)
                                                     ----       ---      ----
          Net cash provided by (used for)
           operating activities                       150    (1,014)      204
                                                      ---    ------       ---
    Investing
      Acquisitions and investments, net                (6)      (15)      (34)
      Proceeds from sales of investments and
       businesses, net                                 89       137        51
      Distributions from investments                    -         -        81
      Capital expenditures                            (66)      (71)     (120)
      Proceeds from sales of property, plant and
       equipment                                        3         3         -
      Proceeds from sales (purchases) of Sigma
       Fund investments, net                         (649)    1,319       156
      Proceeds from sales (purchases) of short-
       term investments, net                          (26)      206      (130)
                                                      ---       ---      ----
        Net cash provided by (used for)
         investing activities                        (655)    1,579         4
                                                     ----     -----       ---
    Financing
      Repayment of commercial paper and short-
       term borrowings, net                           (23)      (31)      (27)
      Repayment of debt                                 -      (129)        -
      Issuance of common stock                          -        56        76
      Payment of dividends                              -      (114)     (113)
      Other, net                                        6         -        (6)
                                                      ---       ---       ---
        Net cash used for financing activities        (17)     (218)      (70)
                                                      ---      ----       ---
    Effect of exchange rate changes on cash and
     cash equivalents                                 138      (146)      (74)
                                                      ---      ----       ---
    Net increase (decrease) in cash and cash
     equivalents                                     (384)      201        64
    Cash and cash equivalents, beginning of
     period                                         3,265     3,064     2,693
                                                    -----     -----     -----
      Cash and cash equivalents, end of period     $2,881    $3,265    $2,757
                                                   ------    ------    ------



                         Motorola, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                                  (In millions)

                                                           Six Months Ended
                                                           ----------------
                                                           July 4,  June 28,
                                                            2009     2008
                                                           -------  --------
    Operating
    Net loss attributable to Motorola, Inc.                 $(205)    $(190)
    Less: Earnings (loss) attributable to the
     noncontrolling interest                                   12        (3)
                                                              ---       ---
      Net loss                                               (193)     (193)
      Earnings from discontinued operations, net of tax        60         -
                                                               --       ---
        Loss from continuing operations                      (253)     (193)
    Adjustments to reconcile loss from continuing
     operations to net cash used for operating activities:
      Depreciation and amortization                           382       416
      Non-cash other charges (income)                          (5)      116
      Share-based compensation expense                        150       166
      Gain on sales of investments and businesses, net        (10)      (58)
      Gain from the extinguishment of long-term debt          (67)        -
      Deferred income taxes, including change in
       valuation allowance                                    (35)     (470)
      Changes in assets and liabilities, net of
       effects of acquisitions and dispositions:
        Accounts receivable                                  (203)      873
        Inventories                                           990       137
        Other current assets                                  507      (270)
        Accounts payable and accrued liabilities           (2,203)     (795)
        Other assets and liabilities                         (117)      (61)
                                                             ----       ---
          Net cash used for operating activities             (864)     (139)
                                                             ----      ----
    Investing
      Acquisitions and investments, net                       (21)     (174)
      Proceeds from sales of investments and businesses, net  226        71
      Distributions from investments                            -        82
      Capital expenditures                                   (137)     (231)
      Proceeds from sales of property, plant and
       equipment                                                6         5
      Proceeds from sales of Sigma Fund investments, net      670       787
      Proceeds from sales of short-term investments, net      180        17
                                                              ---       ---
        Net cash provided by investing activities             924       557
                                                              ---       ---
    Financing
      Repayment of commercial paper and short-term
       borrowings, net                                        (54)      (81)
      Repayment of debt                                      (129)     (114)
      Issuance of common stock                                 56        82
      Purchase of common stock                                  -      (138)
      Payment of dividends                                   (114)     (227)
      Other, net                                                6        (7)
                                                              ---       ---
        Net cash used for financing activities               (235)     (485)
                                                             ----      ----
    Effect of exchange rate changes on cash and cash
     equivalents                                               (8)       72
                                                              ---       ---
    Net increase (decrease) in cash and cash equivalents     (183)        5
    Cash and cash equivalents, beginning of period          3,064     2,752
                                                            -----     -----
      Cash and cash equivalents, end of period             $2,881    $2,757
                                                           ------    ------



                        Motorola, Inc. and Subsidiaries
                              Segment Information
                                 (In millions)

    Summarized below are the Company's Net sales by reportable segment for
    the three and six months ended July 4, 2009 and June 28, 2008.

                                               Net Sales
                                               ---------
                      Three Months Ended   Three Months Ended   % Change
                            July 4,             June 28,          from
                              2009                 2008           2008
                      -------------------  -------------------  ---------

    Mobile Devices           $1,829               $3,334        -45%
    Home and
     Networks Mobility        2,001                2,738        -27%
    Enterprise Mobility
     Solutions                1,685                2,042        -17%
                              -----                -----        ---
       Segment Totals         5,515                8,114        -32%
    Other and
     Eliminations               (18)                 (32)       -44%
                                ---                  ---        ---
       Company Totals        $5,497               $8,082        -32%
                             ------               ------        ---


                                               Net Sales
                                               ---------
                       Six Months Ended     Six Months Ended    % Change
                            July 4,             June 28,          from
                             2009                 2008            2008
                       -----------------    -----------------   ---------

    Mobile Devices           $3,630               $6,633        -45%
    Home and
     Networks
     Mobility                 3,992                5,121        -22%
    Enterprise
     Mobility
     Solutions                3,284                3,848        -15%
                              -----                -----        ---
       Segment Totals        10,906               15,602        -30%
    Other and
     Eliminations               (38)                 (72)       -47%
                                ---                  ---        ---
       Company Totals       $10,868              $15,530        -30%
                            -------              -------        ---



                    Motorola, Inc. and Subsidiaries
                          Segment Information
                             (In millions)

    Summarized below are the Company's Operating earnings (loss) by
    reportable segment for the three and six months ended July 4, 2009
    and June 28, 2008.

                                  Operating Earnings (Loss)
                                  -------------------------
                          Three Months Ended   Three Months Ended
                                July 4,             June 28,
                                 2009                 2008
                          -------------------  -------------------

    Mobile Devices                $(253)               $(346)
    Home and Networks
     Mobility                       153                  245
    Enterprise Mobility
     Solutions                      227                  377
                                    ---                  ---
       Segment Totals               127                  276
    Other and
     Eliminations                  (117)                (271)
                                   ----                 ----
       Company Totals               $10                   $5
                                    ---                   --


                                  Operating Earnings (Loss)
                                  -------------------------
                           Six Months Ended     Six Months Ended
                                July 4,             June 28,
                                 2009                 2008
                           -----------------    -----------------

    Mobile Devices                $(762)               $(764)
    Home and Networks
     Mobility                       268                  398
    Enterprise Mobility
     Solutions                      383                  627
                                    ---                  ---
       Segment Totals              (111)                 261
    Other and
     Eliminations                  (328)                (525)
                                   ----                 ----
       Company Totals             $(439)               $(264)
                                  -----                -----

SOURCE Motorola, Inc.

Web site: http://www.motorola.com/