Trident Microsystems Reports Results for Fourth Quarter and Fiscal Year 2008
[ Back ]   [ More News ]   [ Home ]
Trident Microsystems Reports Results for Fourth Quarter and Fiscal Year 2008

Names Pete J. Mangan as Chief Financial Officer

SANTA CLARA, Calif., July 28 /PRNewswire-FirstCall/ -- Trident Microsystems, Inc. (NASDAQ: TRID), a leader in high-performance semiconductor system solutions for the multimedia and digital television markets, today announced results for the fourth quarter and full fiscal year 2008, which ended June 30, 2008.

For the fourth quarter of fiscal year 2008, the company reported net revenues of $39.5 million, representing a sequential decrease of 29% compared with net revenues of $55.3 million in the quarter ended March 31, 2008 and a 44% year-over-year decrease from the $70.6 million reported in the quarter ended June 30, 2007. The company announced $257.9 million in net revenues for fiscal year 2008, a year-over-year decrease of 5% from the $270.8 million reported in fiscal year 2007.

GAAP Results

For the fourth quarter of fiscal year 2008, a net loss of $6.9 million, or $0.11 per diluted share, was recorded on a generally accepted accounting principles ("GAAP") basis, which included $13.9 million of GAAP adjustments. This compares to a net loss of $0.2 million, or $0.00 per diluted share, in the quarter ended March 31, 2008, which included $5.3 million of GAAP adjustments, and to a net income of $6.8 million, or $0.11 per diluted share, in the quarter ended June 30, 2007, which included $9.9 million in GAAP adjustments.

GAAP net income of $10.2 million, or $0.16 per diluted share, was recorded for the fiscal year ended June 30, 2008, which included $45.5 million of GAAP adjustments. This compares to GAAP net income of $30.1 million, or $0.48 per diluted share for the fiscal year ended June 30, 2007, which included $38.8 million of GAAP adjustments.

Non-GAAP Results

Non-GAAP net income for the fourth quarter of fiscal year 2008 was $7.0 million or $0.11 per diluted share. This compares with non-GAAP net income of $5.1 million or $0.08 per diluted share, in the third quarter of fiscal year 2008, and with net income of $16.6 million or $0.26 per diluted share in the fourth quarter of fiscal year 2007.

For the fiscal year ended June 30, 2008, non-GAAP net income was $55.6 million, or $0.87 per diluted share, compared with non-GAAP net income of $68.9 million, or $1.07 per diluted share, for the fiscal year ended June 30, 2007.

A detailed reconciliation between GAAP and non-GAAP net income/loss is provided in a table following the non-GAAP consolidated statement of operations.

"Fiscal 2008 was a year of significant change for Trident, during which we realigned our business and organization to begin turning the company in a new direction and addressing our changing market," said Sylvia D. Summers, Trident's Chief Executive Officer and President.

"Fiscal 2009 will be a year of investment. Our financial results will be impacted by the combination of the difficult macroeconomic environment and the evolving market for our new products. We remain committed to recapturing our customer base and intend to utilize our engineering talent to position the company for strategic growth. We are up to the challenge ahead of us and believe we have the resources, talent, strategy and determined management team to successfully drive change, achieve our long-term goals and win in the multimedia and digital television markets," added Summers.

Names Pete J. Mangan as Chief Financial Officer

On Tuesday, July 22, 2008, Trident appointed Pete J. Mangan as Senior Vice President and Chief Financial Officer, effective immediately. Mr. Mangan joined Trident in January 2008 as Interim Chief Financial Officer and Vice President of Finance.

Summers said, "Pete has been an invaluable member of the Trident executive team since joining the company earlier this year and we are excited to formalize his position as the company's Chief Financial Officer as we navigate the company through a challenging market and invest in our long-term opportunities."

Current Outlook

Trident's outlook for the first quarter and fiscal year 2009, described below, is based on current expectations and is subject to various factors, including those set forth in the Forward-Looking Information statement below. Actual results may differ materially.

    First Quarter Fiscal Year 2009

    -- Trident expects net revenues to be in the range of approximately $32-
       $36 million.
    -- Non-GAAP gross margins are projected to be in the 40-42% range.
    -- Non-GAAP operating expenses are projected to be approximately $12-$13
       million for R&D expenses, driven primarily by additional spending on
       labor, NRE, and CAD tools in Trident's China development centers, and
       approximately $6-$7 million for SG&A expenses.
    -- Non-GAAP Operating loss is projected at $4-$6 million.
    -- Provision for income taxes is projected to be approximately $3 million.


    Full Fiscal Year 2009

    -- Trident expects net revenues to be in the range of approximately
       $115-$135 million.
    -- Non-GAAP gross margins are projected to be in the 37-39% range.
    -- Non-GAAP Operating Loss is projected to be in the range of $23-$27
       million.
    -- Trident expects to use between $28-$32 million in cash.

Use of Non-GAAP Financial Information

To supplement the consolidated financial results prepared under GAAP, Trident uses a non-GAAP conforming, or non-GAAP, measure of net income that is GAAP net income adjusted to exclude certain costs, expenses and gains. Non-GAAP net income gives an indication of Trident's baseline performance before gains, losses or other charges that are considered by management to be outside the company's core operating results. In addition, non-GAAP net income is among the primary indicators management uses as a basis for planning and forecasting future periods. These measures are not in accordance with, or an alternative for, GAAP and may be materially different from non-GAAP measures used by other companies. Trident computes non-GAAP net income by adjusting GAAP net income for stock-based compensation expense, expenses related to the stock option investigation and related matters, expenses related to software license fees adjustment, amortization of intangible assets from the acquisition of Trident's Tiside subsidiary and the purchase of the minority interests of Trident's TTI subsidiary, impairment loss, capital gains and losses and dividend income. A detailed reconciliation between net income on a GAAP basis and non-GAAP net income is provided in a table following non-GAAP Consolidated Statements of Operations.

Investor Conference Call

Trident will host a conference call today, July 28, 2008, at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time to discuss these quarterly and annual results. Shareholders may participate in the call by calling 888-679-8040 or 617-213-4851 and entering passcode 78481873. This call is being webcasted by Thomson/CCBN and can be accessed at http://phx.corporate-ir.net/playerlink.zhtml?c=63155&s=wm&e=1880795. The webcast is also being distributed through the Thomsom StreetEvents Network to both institutional and individual investors. Individual investors can listen to the call at www.fulldisclosure.com, Thomson/CCBN's individual investor portal, powered by StreetEvents. Institutional investors can access the call via Thomson's password-protected event management site, StreetEvents ( http://www.streetevents.com). A replay of the conference call will be available from 5:00 p.m. Pacific Time July 30, 2008 until midnight Pacific Time, on August 4, 2008 and can be accessed by calling 888-286-8010 (domestic) or 617-801-6888 (international) using access code 77201136.

Forward-Looking Information

This press release contains forward-looking statements, including statements regarding financial expectations for the first quarter and fiscal year of 2009, the status of the market, Trident's market share, Trident's ability to develop and deliver SoC solutions and win in the multimedia and digital television markets, Trident's ability to leverage its technology leadership and engineering talent to take advantage of market changes and achieve its aggressive plan for strategic growth in 2009 including recapturing its customer base, challenges and competition that Trident faces in its markets, and Trident's expectations regarding the market for its products and product introductions. The forward-looking statements made above are subject to certain risks and uncertainties, and actual results could vary materially depending on a number of factors. These risks include, in particular, the timing of product introductions, the ability to obtain design wins among major OEMs for Trident's products, and competitive pressures, including pricing and competitors' new product introductions. Additional factors that may affect Trident's business are described in detail in Trident's filings with the Securities and Exchange Commission available at http://www.sec.gov.

About Trident Microsystems, Inc.

Trident Microsystems, Inc., with headquarters in Santa Clara, California, designs, develops and markets digital media for the masses in the form of multimedia integrated circuits (ICs) for PCs and digital processing ICs for TVs and TV monitors. Trident's products are sold to a network of OEMs, original design manufacturers and system integrators worldwide. For further information about Trident and its products, please consult the Company's web site: http://www.tridentmicro.com.

NOTE: Trident is a registered trademark of Trident Microsystems, Inc., HiDTV(TM), DPTV(TM), SVP(TM) WX, SVP(TM) UX, SVP(TM) PXP and SVP(TM) CX are trademarks of Trident Microsystems, Inc. All other company and product names are trademarks and/or registered trademarks of their respective owners. Features, pricing, availability and specifications are subject to change without notice.

     For More Information
     The Blueshirt Group for Trident Microsystems
     Suzanne Craig or Maria Riley
     Tel:  +1-415-217-7722
     Email:  Suzanne@blueshirtgroup.com
     Web site: http://www.tridentmicro.com



    Trident Microsystems, Inc.
    Condensed Consolidated Balance Sheets (Unaudited)

                                      June 30,    March 31,      June 30,
    (In thousands)                      2008        2008           2007

    ASSETS
    Current assets
      Cash and cash equivalents      $213,296    $200,316       $147,562
      Investments                      26,704      36,117         51,744
      Accounts receivable, net          4,510      15,144          9,161
      Inventories                       8,680      11,300         16,263
      Prepaid expenses and
       other current assets            12,863      16,505         13,668

        Total current assets          266,053     279,382        238,398

    Property and equipment, net        23,425      23,086         19,581
    Intangible assets, net              8,428       9,671         12,845
    Goodwill                            1,432       1,372              -
    Other assets                        9,977       9,000         13,055

        Total assets                 $309,315    $322,511       $283,879


    LIABILITIES AND STOCKHOLDERS'
     EQUITY
    Current liabilities
      Accounts payable(1)             $10,889     $14,531        $19,313
      Accrued  expenses and
       other(1)                        22,910      25,742         24,605
      Income taxes payable             16,309      21,633         36,171

        Total current
         liabilities                   50,108      61,906         80,089
    Long-term income taxes
     payable(2)                        21,579      23,602              -
    Deferred income tax
     liabilities                          370         247          1,942

        Total liabilities              72,057      85,755         82,031

    Stockholders' equity
      Capital stock                   208,360     203,290        179,448
      Retained earnings                28,950      35,880         18,798
      Accumulated other
       comprehensive income (loss)        (52)     (2,414)         3,602

        Total stockholders'
         equity                       237,258     236,756        201,848

        Total liabilities
         and stockholders'
         equity                      $309,315    $322,511       $283,879

    (1) Certain Balance Sheet items have been reclassified to conform to the
        current year's format.  These classifications had no impact on
        previously reported net income.

    (2) On July 1, 2007, the Company adopted FASB Interpretation No. 48,
        "Accounting for Uncertainty in Income Taxes" ("FIN 48").
        Implementation of FIN 48 resulted in the reclassification of $21.4
        million to "Long-term income taxes payable".



    Trident Microsystems, Inc.
    Condensed Consolidated Statements of Operations (Unaudited)

                                              Three Months Ended
                                      June 30,    March 31,      June 30,
    (In thousands, except per           2008        2008           2007
     share data)

    Net revenues                      $39,496     $55,284        $70,593
    Cost of revenues(1)                22,736      29,972         38,577

    Gross profit                       16,760      25,312         32,016
    Gross margin                         42.4%       45.8%          45.4%
    Research and development
     expenses(2)                       13,223      14,407         11,751
    % of net revenues                    33.5%       26.1%          16.6%
    Selling, general and
     administrative expenses
     (SG&A)                            10,207       7,120         11,604
    % of net revenues                    25.8%       12.9%          16.4%

    Income (loss) from operations      (6,670)      3,785          8,661
    % of net revenues                   (16.9)%       6.8%          12.3%
    Impairment loss on investment
     in UMC                            (6,480)          -              -
    Interest and other income
     (expense), net                     1,328        (796)         1,585

    Income (loss) before income
     taxes                            (11,822)      2,989         10,246
    % of net revenue                    (29.9)%      5.4%          14.5%
    Provision for (benefit from)
     income taxes (3)                  (4,892)      3,216          3,485
    % of net revenues                   (12.4)%      5.8%           4.9%

    Income (loss) before cumulative
     effect of change in accounting
      principle                        (6,930)       (227)         6,761
    % of net revenues                   (17.5)%      (0.4)%          9.6%
    Cumulative effect of change
     in accounting principle                -           -              -
    % of net revenues                     0.0%        0.0%           0.0%

    Net income (loss)                 ($6,930)      ($227)        $6,761
    % of net revenues                   (17.5)%      (0.4)%          9.6%

    Basic net income (loss) per
     share
      Prior to cumulative effect
       of change in accounting
       principle                       ($0.11)      $0.00          $0.12
      Cumulative effect of change
       in accounting principle              -           -              -

    Basic net income (loss) per
     share                             ($0.11)      $0.00          $0.12

    Common shares used in
     computing basic per share
     amounts                           60,390      59,369         57,748

    Diluted net income (loss)
     per share
      Prior to cumulative effect
       of change in accounting
       principle                       ($0.11)     ($0.00)         $0.11
      Cumulative effect of change
       in accounting principle              -           -              -

    Diluted net income (loss) per
     share                             ($0.11)     ($0.00)         $0.11

    Common and common equivalent
     shares used in computing
     diluted per share amounts
     under GAAP  basis                 60,390      59,369         63,571



                                                        Fiscal Year Ended
                                                   June 30,           June 30,
    (In thousands, except per
     share data)                                    2008               2007

    Net revenues                                  $257,938          $270,795
    Cost of revenues (1)                           137,912           141,688

    Gross profit                                   120,026           129,107
    Gross margin                                      46.5%             47.7%
    Research and development
     expenses (2)                                   52,608            40,970
    % of net revenues                                 20.4%             15.1%
    Selling, general and
     administrative expenses (SG&A)                 48,598            47,993
    % of net revenues                                 18.8%             17.7%

    Income (loss) from operations                   18,820            40,144
    % of net revenues                                  7.3%             14.8%
    Impairment loss on investment in UMC            (6,480)                -
    Interest and other income (expense),
     net                                             6,611             6,837

    Income (loss) before income taxes               18,951            46,981
    % of net revenue                                   7.3%             17.3%
    Provision for (benefit from) income
     taxes (3)                                       8,799            16,673
    % of net revenues                                  3.4%              6.2%

    Income (loss) before cumulative effect
     of change in accounting principle              10,152            30,308
    % of net revenues                                  3.9%             11.2%
    Cumulative effect of change in
     accounting principle                                -              (190)
    % of net revenues                                 0.0%              (0.1)%

    Net income (loss)                              $10,152            $30,118
    % of net revenues                                  3.9%              11.1%

     Basic net income (loss) per share
      Prior to cumulative effect of
       change in accounting principle                $0.17              $0.52
      Cumulative effect of change in
       accounting principle                              -                  -

    Basic net income (loss) per share                $0.17              $0.52

    Common shares used in computing basic
     per share amounts                              59,367             57,637

    Diluted net income (loss) per share
      Prior to cumulative effect of
       change in accounting principle                $0.16              $0.48
      Cumulative effect of change in
       accounting principle                              -                  -

    Diluted net income (loss) per share              $0.16              $0.48

    Common and common equivalent shares
     used in computing diluted per share
     amounts under GAAP basis                       62,751             63,380

    (1) & (2) -- Based on management's judgment, the Company has reclassified
                 certain prior period balances from "Research and development"
                 to "Cost of revenues" to conform to the current year
                 presentation. These reclassifications did not impact any
                 prior amounts of reported net income (loss), total assets,
                 total liabilities, stockholders' equity, and results of
                 operations or cash flows.  See the reconciliation for such
                 reclassifications in the following table:



          Reconciliation for R&D
          expenses  reclassification:
                                             Three Months Ended
                                     June 30,    March 31,      June 30,
                                        2008        2008           2007

          Cost of revenues (1):        21,710      29,105         37,471
            Balance before
             reclassification           1,026         867          1,106
            Reclassification from
             research and development  22,736      29,972         38,577
            Balance after
             reclassification

          Research and development
           expenses (2):               14,249      15,274         12,857
            Balance before
             reclassification          (1,026)       (867)        (1,106)
            Reclassification to
             cost of revenues          13,223      14,407         11,751
           Balance after reclassification


           Reconciliation for R&D
           expenses reclassification:                  Fiscal Year Ended
                                                    June 30,          June 30,
                                                      2008              2007

           Cost of revenues (1):                   134,452            138,142
             Balance before
              reclassification                       3,460              3,546
             Reclassification from
              research and development             137,912            141,688
             Balance after
              reclassification

           Research and development
            expenses (2):                           56,068             44,516
             Balance before
              reclassification                      (3,460)            (3,546)
             Reclassification to cost of
              revenues                              52,608             40,970
           Balance after reclassification

    (3) Amounts for each quarter and fiscal year ended, included the
        amortization of foreign taxes associated with intercompany profit on
        assets remaining within Trident's group.


    Trident Microsystems, Inc.
    Non-GAAP Condensed Consolidated Statements of Operations (Unaudited)

                                            Three Months Ended
    (In thousands, except per      June 30,      March 31,       June 30,
     share data)                    2008           2008           2007
    Net revenues                  $39,496        $55,284        $70,593
    Cost of revenues (1)           21,446         28,750         36,818
    Gross profit                   18,050         26,534         33,775
    Gross margin                     45.7%          48.0%          47.8%
    Research and development
     expenses (2)                  10,717         10,542          9,297
    % of net revenues                27.1%          19.1%          13.2%
    Selling, general and
     administrative expenses        6,584          6,690          5,941
    % of net revenues                16.7%          12.1%           8.4%
    Income from operations            749          9,302         18,537
    % of net revenues                 1.9%          16.8%          26.3%
    Interest and other income
     (expense), net (3)             1,322         (1,000)         1,585
    Income before income taxes      2,071          8,302         20,122
    % of net revenues                 5.2%          15.0%          28.5%
    Provision for (benefit from)
     income taxes (4)              (4,892)         3,216          3,485
    % of net revenues               (12.4)%          5.8%           4.9%
    Net income                     $6,963         $5,086        $16,637
    % of net revenues                17.6%           9.2%          23.6%

    Basic net income per share      $0.12          $0.09          $0.29
    Common shares used in computing
     basic per share amounts       60,390         59,369         57,748

    Diluted net income per share    $0.11          $0.08          $0.26
    Common and common equivalent
     shares used in computing
     diluted per share amounts
     under non-GAAP basis (5)      63,541         63,067         64,516



                                                  Fiscal Year Ended
                                             June 30,         June 30,
    (In thousands, except per share data)      2008             2007
    Net revenues                            $257,938          $270,795
    Cost of revenues (1)                     132,011           135,051
    Gross profit                             125,927           135,744
    Gross margin                                48.8%             50.1%
    Research and development expenses (2)     38,803            31,999
    % of net revenues                           15.0%             11.8%
    Selling, general and administrative
     expenses                                 26,555            24,762
    % of net revenues                           10.3%              9.1%
    Income from operations                    60,569            78,983
    % of net revenues                           23.5%             29.2%
    Interest and other income (expense),
     net (3)                                   3,859             6,621
    Income before income taxes                64,428            85,604
    % of net revenues                           25.0%             31.6%
    Provision for (benefit from) income
     taxes (4)                                 8,799            16,673
    % of net revenues                            3.4%              6.2%
    Net income                               $55,629           $68,931
    % of net revenues                           21.6%             25.5%

    Basic net income per share                 $0.94             $1.20
    Common  shares used in computing
     basic per share amounts                  59,367            57,637

    Diluted net income per share               $0.87             $1.07
    Common and common equivalent shares
     used in computing diluted per share
     amounts under non-GAAP basis (5)         63,840            64,520



    (1) & (2) - Based on management's judgment, the Company has reclassified
                certain prior period balances from "Research and development"
                to "Cost of revenues" to conform to the current year
                presentation. These reclassifications did not impact any prior
                amounts of reported net income (loss), total assets, total
                liabilities, stockholders' equity, and results of operations
                or cash flows. See the reconciliation for such
                reclassifications in the following table:



    Reconciliation for R&D
     expenses reclassification:
                                              Three Months Ended
                                  June 30,       March 31,       June 30,
                                    2008           2008           2007
      Cost of revenues (1):
        Balance before
         reclassification          20,536         28,014         35,826
        Reclassification from
         research and development
         (excluding stock-based
         compensation expense)        910            736            992
        Balance after
         reclassification          21,446         28,750         36,818

      Research and development
       expenses (2):
        Balance before
         reclassification          11,627         11,278         10,289
        Reclassification to cost
         of revenues (excluding
         stock-based compensation
         expense)                    (910)          (736)          (992)
        Balance after
         reclassification          10,717         10,542          9,297



                                                  Fiscal Year Ended
                                             June 30,          June 30,
                                               2008              2007
      Cost of revenues (1):
        Balance before reclassification      129,015           131,874
        Reclassification from research
         and development (excluding
         stock-based compensation
         expense)                              2,996             3,177
        Balance after reclassification       132,011           135,051

      Research and development expenses (2):
        Balance before reclassification       41,799            35,176
        Reclassification to cost of
         revenues (excluding stock-based
         compensation expense)                (2,996)           (3,177)
        Balance after reclassification        38,803            31,999



    (3) Amounts in the fiscal year ended June 30, 2008 included a $2.7 million
        foreign currency remeasurement loss related to income taxes payable in
        foreign jurisdictions, which resulted from the relative weakness of
        the U.S. dollar.

    (4) Amounts for each quarter and fiscal year ended, included the
        amortization of foreign taxes associated with intercompany profit on
        assets remaining within Trident's group.

    (5) Common and common equivalent shares used to calculate non-GAAP diluted
        net income per share excluded all the unamortized stock compensation
        of stock options and restricted shares when determining whether the
        awards are anti-dilutive.  We also excluded unamortized stock
        compensation from the assumed proceeds under the treasury stock
        method.  Non-GAAP results for the three months and fiscal year ended
        June 30, 2007 have been adjusted to reflect such exclusion.



    Trident Microsystems, Inc.
    Reconciliation between net income (loss) on a GAAP basis and a non-GAAP
     basis:

    (In thousands, except           Three Months Ended       Fiscal Year Ended
      per share data,        June 30,  March 31,  June 30,  June 30,  June 30,
      unaudited)                2008      2008      2007      2008      2007
    GAAP net income (loss)   $(6,930)     $(227)   $6,761   $10,152   $30,118
    Amortization of
     intangibles
        Cost of revenues       1,127      1,040     1,486     5,138     5,742
        Selling, general and
         administrative
         expenses                146        108       167       588       603
    Total amortization of
     intangibles (1)           1,273      1,148     1,653     5,726     6,345
    Stock-based compensation
     expense
        Cost of revenues         163        182       273       763       895
        Research and
         development           2,596      2,388     2,454    12,418     8,901
        Selling, general and
         administrative
         expenses              1,608      2,822     1,740    15,424     5,810
    Total stock-based
     compensation expense (2)  4,367      5,392     4,467    28,605    15,606
    Software license fees (3)    (90)     1,477         -     1,387         -
    Impairment loss on
      investment in UMC (4)    6,480          -         -     6,480         -
    Capital gain on
     investments, net (5)         (6)      (204)        -    (2,752)     (216)
    Section 409A stock
     compensation                  -          -         -         -       127
    Stock options related
     professional fees (6)     1,869     (2,500)     3,756    6,031    16,761
    Cumulative effect of
     change in accounting
     principle (7)                 -          -          -        -       190
    Non-GAAP net income       $6,963     $5,086    $16,637   $55,629  $68,931

    Basic net income per
     share                     $0.12      $0.09      $0.29     $0.94    $1.20
    Common shares used in
     computing basic per share
     amounts                  60,390     59,369     57,748    59,367   57,637
    Diluted net income per
     share                     $0.11      $0.08      $0.26     $0.87    $1.07
    Common and common
     equivalent shares used
     in computing diluted per
     share amounts under
     non-GAAP basis           63,541     63,067     64,516    63,840   64,520

    (1) Amortization of intangible assets represents the amortization of
        identifiable intangible assets from the acquisition of Tiside and the
        purchase of the minority interests of the Company's TTI subsidiary.
        Management deemed that these acquisition related charges are not
        related to Trident's core operating performance and it is appropriate
        to exclude those charges from Trident's non-GAAP financial measures,
        as it enhances the ability of investors to compare Trident's
        period-over-period operating results.

    (2) Stock-based compensation expense relates primarily to the equity
        awards such as stock options and restricted stock. Stock-based
        compensation is a non-cash expense that varies in amount from period
        to period and is dependent on market forces that are often beyond
        Trident's control. Hence, management excludes this item from the non-
        GAAP financial measures, as it enhances the ability of investors to
        compare Trident's period-over-period operating results.

    (3) Software license fees represent an adjustment for prior software
        usage.

    (4) At June 30, 2008, based on the guidance prescribed in FSPs No. FAS
        115-1 and FAS 124-1, The Meaning of Other-Than-Temporary Impairment
        and Its Application to Certain Investments, the Company determined
        that the decline in value of its investment in UMC was other than
        temporary. As a result, the Company recorded an impairment loss in the
        fourth quarter of fiscal year 2008 for this decline in value. This
        impairment loss has been excluded from non-GAAP net income.

    (5) The capital gain are excluded from the non-GAAP net income
        calculation. Management believes that such gains/losses on the sale of
        Trident's investments are not related to the ongoing business and
        operating performance of Trident. As such, management believes that it
        is appropriate to exclude investment-related gains/losses from
        Trident's non-GAAP financial measures. Management deemed that it can
        enhance the ability of investors to compare Trident's
        period-over-period operating results.

    (6) Stock options related professional fees are excluded from the non-GAAP
        net income calculation. Management believes that these professional
        fees are not related to the Company's ongoing business and operating
        performance. Amounts in the three months ended March 31, 2008 and
        fiscal year ended June 30, 2008 include insurance reimbursements for
        the Directors' and Officers' insurance, which partially offset the
        stock options related professional fees incurred.

    (7) The adoption of EITF 06-2 , Accounting for Sabbatical Leave and Other
        Similar Benefits Pursuant to FASB Statement No. 43, Accounting for
        Compensated Absences, resulted in a cumulative effect from an
        accounting change of $0.2 million on sabbatical expenses for which
        expenses had already been recorded. Management deemed that those
        charges from the initial adoption of EITF 06-2 are not related to the
        Company's ongoing business and operating performance.

Web site: http://www.tridentmicro.com/