HP Reports Third Quarter 2005 Results
[ Back ]   [ More News ]   [ Home ]
HP Reports Third Quarter 2005 Results

PALO ALTO, Calif.—(BUSINESS WIRE)—Aug. 16, 2005— HP (NYSE: HPQ)(Nasdaq: HPQ):

-- Net revenue of $20.8 billion, up 10% year-over-year

-- Non-GAAP operating profit of $1.2 billion, $0.36 earnings per share

-- GAAP operating profit of $913 million, $0.03 earnings per share

-- Cash flow from operations of $2.2 billion

-- Repatriation of $14.5 billion in cash from foreign earnings announced

HP today reported financial results for its third fiscal quarter ended July 31, 2005. Third quarter net revenue increased 10% year- over-year to $20.8 billion. Non-GAAP(1) operating profit was $1.2 billion, with non-GAAP diluted earnings per share (EPS) of $0.36, up from $0.24 in the prior-year period. Non-GAAP financial information for the third quarter excludes $988 million of adjustments(1) on an after-tax basis, or $0.33 per diluted share, related primarily to a tax adjustment resulting from HP's decision in the third quarter to repatriate, in the third and fourth quarters, $14.5 billion in cash from foreign earnings. GAAP operating profit for the third quarter was $913 million and GAAP diluted EPS was $0.03 per share, down from $0.19 in the prior-year period.

                                   Q3 FYO5     Q3 FYO4       Y/Y  

Net revenue ($B)                    $20.8       $18.9        10%
Non-GAAP operating margin (1)         5.7%        4.5%         
GAAP operating margin                 4.4%        3.5%   
Non-GAAP net income (1)($B)         $ 1.1       $ 0.7        46%    
GAAP net income (1)($B)             $ 0.1       $ 0.6       -88% 
Non-GAAP diluted EPS (1)            $ 0.36       $0.24       50% 
GAAP diluted EPS                    $ 0.03       $0.19      -84%   



"We executed well in the third quarter with double-digit revenue growth, solid margin improvements in key segments and strong cash flow," said Mark Hurd, HP chief executive officer and president. "I'm encouraged by what we have achieved to date, and we are focused on driving further performance improvements."

During the quarter, on a year-over-year basis, revenue in the Americas grew 8% to $9.0 billion, Europe, the Middle East and Africa grew 10% to $8.2 billion, and Asia Pacific grew 15% to $3.5 billion. On a consolidated basis, when adjusted for the effects of currency, third quarter revenue grew 7% year-over-year.

Personal Systems Group

Personal Systems Group (PSG) revenue grew 8% year-over-year to $6.4 billion, with unit shipments up 14%. On a year-over-year basis, desktop revenue decreased 3% and notebook revenue grew 21%. Revenue for commercial clients, which includes workstations, grew 6% over the prior-year period, while revenue in consumer clients grew 8%. PSG reported an operating profit of $163 million, or 2.6% of revenue, up from a profit of $23 million in the prior-year period.

Imaging and Printing Group

Imaging and Printing Group (IPG) posted quarterly revenue of $5.9 billion, up 5% year-over-year. On a year-over-year basis, consumer hardware revenue increased 1%, with unit shipments up 8%. Commercial hardware revenue grew 5%, with unit shipments up 12%. Color laser unit shipments increased 31% year-over-year and multi-function printer (MFP) shipments increased 67%, reflecting continued momentum in key growth initiatives. Supplies revenue grew 6%. Operating profit was $771 million, or 13.0% of revenue, down from a profit of $836 million in the prior-year period.

Enterprise Storage and Servers

Enterprise Storage and Servers (ESS) reported revenue of $4.0 billion, up 20% over the prior-year period. On a year-over-year basis, industry-standard server revenue increased 28%, business-critical systems (BCS) revenue grew 7% and networked storage revenue grew 15%. Within BCS, revenue in HP Integrity servers grew 113% year-over-year and HP-UX revenue grew 8%. ESS reported an operating profit of $150 million, or 3.8% of revenue, up from a loss of $211 million in the prior-year period.

HP Services

HP Services (HPS) revenue grew 10% year-over-year to $3.8 billion. On a year-over- year basis, Managed Services revenue grew 21%, Technology Services grew 7% and Consulting and Integration grew 12%. Operating profit was $256 million, or 6.7% of revenue, down from a profit of $314 million in the prior-year period.

Software

Software reported quarterly revenue of $249 million, an increase of 11% year-over- year, with revenue in HP OpenView and HP OpenCall increasing 13% and 5%, respectively. Software reported an operating loss of $40 million, compared with a loss of $48 million in the prior-year period.

Financial Services

HP Financial Services (HPFS) reported revenue of $489 million, essentially flat year-over-year. Finance volume, a leading indicator of future revenue, grew 4% over the prior-year period, and net portfolio assets grew 1 percent to $6.9 billion. Operating profit was $58 million, or 11.9% of revenue, up from a profit of $42 million in the prior-year period.

Asset management

Inventory ended the quarter at $6.6 billion, up $180 million sequentially and down $101 million year-over-year. Accounts receivable decreased $502 million sequentially and increased $299 million over the prior-year period to $8.8 billion. HP's dividend payment of $0.08 per share in the third quarter resulted in cash usage of $231 million. In addition, HP utilized $860 million of cash during the third quarter to repurchase stock. HP exited the quarter with $14.6 billion in gross cash, which includes cash and cash equivalents of $14.4 billion and short- and certain long-term investments of $117 million.

Outlook

HP estimates Q4 FY05 revenue will be in the range of $22.4 billion to $22.8 billion, with non-GAAP earnings per share in the range of $0.44 to $0.47. This excludes after-tax costs of approximately $0.03 per share from amortization of purchased intangible assets, and approximately $900 million, or $0.22 per share in workforce reduction costs. It also excludes a one-time credit of approximately $200 million, or $0.05 per share, related to benefit plan changes.

More information on HP's quarterly earnings, including additional financial analysis and an earnings overview presentation, is available on HP's Investor Relations website at www.hp.com/hpinfo/investor/.

HP's Q3 FY05 earnings conference call is accessible via an audio webcast at www.hp.com/hpinfo/investor/financials/quarters/2005/q3webcast.html.

About HP

HP is a technology solutions provider to consumers, businesses and institutions globally. The company's offerings span IT infrastructure, global services, business and home computing, and imaging and printing. For the four fiscal quarters ended July 31, 2005, HP revenue totaled $85.2 billion. More information about HP is available at www.hp.com.

(1) All non-GAAP numbers have been adjusted to exclude certain items. A reconciliation of specific adjustments to GAAP results for this quarter and the prior periods is included in the table below titled: "Non-GAAP Consolidated Condensed Statements of Earnings." A description of HP's use of non-GAAP information is provided under "Use of Non-GAAP Financial Information."

Use of Non-GAAP Financial Information

To supplement HP's consolidated condensed financial statements presented on a GAAP basis, HP uses non-GAAP additional measures of operating results, net earnings and earnings per share adjusted to exclude certain costs, expenses, gains or losses it believes appropriate to enhance an overall understanding of HP's past financial performance and also its prospects for the future. These adjustments to HP's GAAP results are made with the intent of providing both management and investors a more complete understanding of the underlying operational results and trends and HP's marketplace performance. For example, the non-GAAP results are an indication of HP's baseline performance before gains, losses or other charges that are considered by management to be outside of HP's core business segment operational results. In addition, these non-GAAP results are among the primary indicators management uses as a basis for planning and forecasting future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net earnings or diluted earnings per share prepared in accordance with generally accepted accounting principles in the United States.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, earnings, charges, cash repatriation and related tax adjustments or other financial items; any statements of the plans, strategies, and objectives of management for future operations, including execution of any restructuring plans; any statements concerning the expected development, performance or market share relating to products or services; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include macroeconomic and geopolitical trends and events; execution and performance of contracts by suppliers, customers and partners; employee management issues; the challenge of managing asset levels, including inventory; the difficulty of aligning expense levels with revenue changes; assumptions related to pension and other post- retirement costs; and other risks that are described from time to time in HP's Securities and Exchange Commission reports, including but not limited to the risks described in HP's Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2005 and other reports filed after HP's Annual Report on Form 10-K for the fiscal year ended Oct. 31, 2004. HP assumes no obligation and does not intend to update these forward-looking statements.
               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
            CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                             (Unaudited)
                (In millions except per share amounts)

                                               Three months ended
                                          ----------------------------
                                          July 31, April 30, July 31,
                                            2005     2005      2004(a)
                                          -------- --------- ---------

Net revenue                               $20,759   $21,570   $18,889

Costs and expenses:
     Cost of sales                         15,942    16,429    14,545
     Research and development                 863       890       877
     Selling, general and administrative    2,761     2,933     2,621
     Amortization of purchased intangible
      assets                                  168       151       146
     Restructuring charges                    112         4         9
     Acquisition-related charges                -         -         6
     In-process research and development
      charge                                    -         -        28
                                          --------  --------  --------
          Total costs and expenses         19,846    20,407    18,232
                                          --------  --------  --------

Earnings from operations                      913     1,163       657

Interest and other, net                       119       (87)       20
(Losses) gains on investments                  (6)        3         1
Dispute settlement                              7         -         -
                                          --------  --------  --------

Earnings before taxes                       1,033     1,079       678

Provision for taxes                           960       113        92
                                          --------  --------  --------

Net earnings                              $    73   $   966   $   586
                                          ========  ========  ========

Net earnings per share:
     Basic                                $  0.03   $  0.33   $  0.19
     Diluted                              $  0.03   $  0.33   $  0.19


Cash dividends declared per share         $  0.16   $     -   $  0.16

Weighted-average shares used to compute
    net earnings per share:
     Basic                                  2,873     2,886     3,037
     Diluted                                2,907     2,917     3,057

(a) Certain reclassifications have been made to prior year amounts in
    order to conform to the current year presentation.


               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
            CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                             (Unaudited)
                (In millions except per share amounts)

                                                   Nine months ended
                                                        July 31,
                                                  --------------------
                                                    2005       2004(a)
                                                  --------    --------

Net revenue                                       $63,783     $58,516

Costs and expenses:
     Cost of sales                                 48,908      44,418
     Research and development                       2,631       2,690
     Selling, general and administrative            8,398       7,864
     Amortization of purchased intangible assets      486         438
     Restructuring charges                            119         101
     Acquisition-related charges                        -          30
     In-process research and development charge         -          37
                                                  --------    --------
          Total costs and expenses                 60,542      55,578
                                                  --------    --------

Earnings from operations                            3,241       2,938

Interest and other, net                                57          33
(Losses) gains on investments                         (27)          5
Dispute settlement                                   (109)        (70)
                                                  --------    --------

Earnings before taxes                               3,162       2,906

Provision for taxes                                 1,180         500
                                                  --------    --------

Net earnings                                      $ 1,982     $ 2,406
                                                  ========    ========

Net earnings per share:
     Basic                                        $  0.69     $  0.79
     Diluted                                      $  0.68     $  0.78


Cash dividends declared per share                 $  0.32     $  0.32

Weighted-average shares used to compute
    net earnings per share:
     Basic                                          2,889       3,043
     Diluted                                        2,919       3,077

(a) Certain reclassifications have been made to prior year amounts in
    order to conform to the current year presentation.


               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
        NON-GAAP CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                 Excluding adjustments itemized below
                             (Unaudited)
                (In millions except per share amounts)

                                               Three months ended
                                          ----------------------------
                                          July 31, April 30, July 31,
                                            2005     2005      2004(a)
                                          -------- --------- ---------

Net revenue                               $20,759   $21,570   $18,889

Costs and expenses:
     Cost of sales                         15,942    16,429    14,545
     Research and development                 863       890       877
     Selling, general and administrative    2,761     2,933     2,621
                                          --------  --------  --------
          Total costs and expenses         19,566    20,252    18,043
                                          --------  --------  --------

Non-GAAP earnings from operations           1,193     1,318       846

Interest and other, net                       119       (87)       20
Dispute settlement                              7         -         -
                                          --------  --------  --------

Non-GAAP earnings before taxes              1,319     1,231       866

Provision for taxes                           258       158       138
                                          --------  --------  --------

Non-GAAP net earnings                     $ 1,061   $ 1,073   $   728
                                          ========  ========  ========

Non-GAAP net earnings per share:
     Basic                                $  0.37   $  0.37   $  0.24
     Diluted                              $  0.36   $  0.37   $  0.24

Weighted-average shares used to compute non-GAAP
   net earnings per share:
     Basic                                  2,873     2,886     3,037
     Diluted                                2,915     2,917     3,065

An itemized reconciliation between net earnings on a GAAP basis and
 non-GAAP basis is as follows:

GAAP net earnings                         $    73   $   966   $   586

     Amortization of purchased intangible
      assets                                  168       151       146
     Restructuring charges                    112         4         9
     Acquisition-related charges                -         -         6
     In-process research and development
      charge                                    -         -        28
                                          --------  --------  --------

     Total non-GAAP adjustments to
      earnings from operations                280       155       189

Losses (gains) on investments                   6        (3)       (1)
Income tax effect of reconciling items        (86)      (45)      (46)
Non-recurring American Jobs Creation Act
 income tax expense                           788         -         -
                                          --------  --------  --------

Non-GAAP net earnings                     $ 1,061   $ 1,073   $   728
                                          ========  ========  ========

(a) Certain reclassifications have been made to prior year amounts in
    order to conform to the current year presentation.


               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
        NON-GAAP CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                 Excluding adjustments itemized below
                             (Unaudited)
                (In millions except per share amounts)

                                                   Nine months ended
                                                        July 31,
                                                  --------------------
                                                    2005       2004(a)
                                                  --------    --------

Net revenue                                       $63,783     $58,516

Costs and expenses:
     Cost of sales                                 48,908      44,418
     Research and development                       2,631       2,690
     Selling, general and administrative            8,398       7,864
                                                  --------    --------
          Total costs and expenses                 59,937      54,972
                                                  --------    --------

Non-GAAP earnings from operations                   3,846       3,544

Interest and other, net                                57          33
Dispute settlement                                   (109)        (70)
                                                  --------    --------

Non-GAAP earnings before taxes                      3,794       3,507

Provision for taxes                                   582         667
                                                  --------    --------

Non-GAAP net earnings                             $ 3,212     $ 2,840
                                                  ========    ========

Non-GAAP net earnings per share:
     Basic                                        $  1.11     $  0.93
     Diluted                                      $  1.10     $  0.92

Weighted-average shares used to compute non-GAAP
 net earnings per share:
     Basic                                          2,889       3,043
     Diluted                                        2,919       3,077

An itemized reconciliation between net earnings on a GAAP basis and
 non-GAAP basis is as follows:

GAAP net earnings                                   1,982       2,406

     Amortization of purchased intangible assets      486         438
     Restructuring charges                            119         101
     Acquisition-related charges                        -          30
     In-process research and development charge         -          37
                                                  --------    --------

     Total non-GAAP adjustments to earnings
        from operations                               605         606

Losses (gains) on investments                          27          (5)
Income tax effect of reconciling items               (190)       (167)
Non-recurring American Jobs Creation Act income
     tax expense                                      788           -
                                                  --------    --------

Non-GAAP net earnings                             $ 3,212     $ 2,840
                                                  ========    ========

(a) Certain reclassifications have been made to prior year amounts in
    order to conform to the current year presentation.


               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                CONSOLIDATED CONDENSED BALANCE SHEETS
                            (In millions)

                                                July 31,   October 31,
                                                  2005        2004
                                               ----------- -----------
                                               (unaudited)

ASSETS

Current assets:
     Cash and cash equivalents                    $14,445     $12,663
     Short-term investments                            99         311
     Accounts receivable, net                       8,764      10,226
     Financing receivables, net                     2,578       2,945
     Inventory                                      6,644       7,071
     Other current assets                           9,172       9,685
                                                  --------    --------

        Total current assets                       41,702      42,901

Property, plant and equipment, net                  6,430       6,649

Long-term financing receivables and other
 assets                                             7,431       6,657

Goodwill and purchased intangibles, net            19,853      19,931
                                                  --------    --------

Total assets                                      $75,416     $76,138
                                                  ========    ========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Accounts payable                             $ 9,070     $ 9,377
     Notes payable and short-term borrowings        2,375       2,511
     Employee compensation and benefits             1,977       2,208
     Taxes on earnings                              2,600       1,709
     Deferred revenue                               3,615       2,958
     Accrued restructuring                            197         193
     Other accrued liabilities                      9,341       9,632
                                                  --------    --------

        Total current liabilities                  29,175      28,588

Long-term debt                                      3,397       4,623
Other liabilities                                   5,458       5,363

Stockholders' equity                               37,386      37,564
                                                  --------    --------

Total liabilities and stockholders' equity        $75,416     $76,138
                                                  ========    ========


               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                             (Unaudited)
                            (In millions)

                                             Three Months  Nine Months
                                                Ended        Ended
                                               July 31,     July 31,
                                                 2005         2005
                                             ------------- -----------

Cash flows from operating activities:
   Net earnings                                   $    73     $ 1,982
   Adjustments to reconcile net earnings to
   net cash provided by operating activities:
     Depreciation and amortization                    588       1,799
     Provision for bad debt and inventory              89         312
     Losses on investments                              6          27
     Restructuring charges                            112         119
     Deferred taxes on earnings                      (301)       (124)
     Other, net                                       (74)       (134)

Changes in assets and liabilities:
     Accounts and financing receivables               635       1,795
     Inventory                                       (314)         52
     Accounts payable                                 487        (307)
     Taxes on earnings                              1,237         878
     Restructuring                                    (34)       (118)
     Other assets and liabilities                    (294)       (139)
                                                  --------    --------
        Net cash provided by operating
         activities                                 2,210       6,142
                                                  --------    --------

Cash flows from investing activities:
     Investment in property, plant and
      equipment, net                                 (332)     (1,473)
     Proceeds from sale of property,
      plant and equipment                             124         466
     Purchases of available-for-sale
      securities & other investments                  (21)     (1,724)
     Maturities and sales of available-for-sale 
      securities & other investments                   43       1,947
     Net cash paid for business acquisitions, 
      net of acquisition costs                         (7)       (339)
                                                  --------    --------
        Net cash used in investing activities        (193)     (1,123)
                                                  --------    --------

Cash flows from financing activities:
     Increase in notes payable and
       short-term borrowings, net                     202         279
     Issuance of long-term debt                        15          18
     Payment of long-term debt                     (1,506)     (1,520)
     Issuance of common stock under employee
      plans                                           446         798
     Repurchase of common stock                      (860)     (2,115)
     Dividends                                       (231)       (697)
                                                  --------    --------
        Net cash used in financing
         activities                                (1,934)     (3,237)
                                                  --------    --------

Increase in cash and cash equivalents                  83       1,782
Cash and cash equivalents at beginning of
 period                                            14,362      12,663
                                                  --------    --------
Cash and cash equivalents at end of period        $14,445     $14,445
                                                  ========    ========


               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                         SEGMENT INFORMATION
                             (Unaudited)
                            (In millions)

                                              Three months ended
                                         -----------------------------
                                         July 31,  April 30, July 31,
                                           2005      2005     2004(a)
                                         --------- --------- ---------

Net revenue:

    Enterprise Storage and Servers        $ 3,999   $ 4,184   $ 3,333
    HP Services                             3,837     3,984     3,483
    Software                                  249       277       225
                                          --------  --------  --------
  Technology Solutions Group                8,085     8,445     7,041
                                          --------  --------  --------
  Imaging and Printing Group                5,913     6,390     5,648
  Personal Systems Group                    6,386     6,369     5,904
  Financing                                   489       544       488
  Corporate Investments                       143       123       113
                                          --------  --------  --------
    Total segments                         21,016    21,871    19,194

  Eliminations of intersegment
    net revenue and other                    (257)     (301)     (305)
                                          --------  --------  --------

    Total HP Consolidated                 $20,759   $21,570   $18,889
                                          ========  ========  ========

Earnings from operations:

    Enterprise Storage and Servers        $   150   $   184   $  (211)
    HP Services                               256       292       314
    Software                                  (40)       (6)      (48)
                                          --------  --------  --------
  Technology Solutions Group                  366       470        55
                                          --------  --------  --------
  Imaging and Printing Group                  771       814       836
  Personal Systems Group                      163       147        23
  Financing                                    58        58        42
  Corporate Investments                       (37)      (51)      (52)
                                          --------  --------  --------
     Total segments                         1,321     1,438       904

  Corporate and unallocated costs
    and eliminations                         (128)     (120)      (58)
  Restructuring charges                      (112)       (4)       (9)
  Amortization of purchased intangible
   assets                                    (168)     (151)     (146)
  Acquisition-related charges                   -         -        (6)
  In-process research and development
   charges                                      -         -       (28)
  Interest and other, net                     119       (87)       20
  (Losses) gains on investments                (6)        3         1
  Dispute settlement                            7         -         -
                                          --------  --------  --------

    Total HP Consolidated Earnings
     Before Taxes                         $ 1,033   $ 1,079   $   678
                                          ========  ========  ========

(a) HP has reflected certain fiscal 2005 organizational realignments
    on a backward-looking basis to provide improved visibility and
    comparability. In any given quarter, no segment's operating profit
    changed more than $8 million as a result of these realignments,
    with typical movements ranging from $3 million to $5 million.


               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                         SEGMENT INFORMATION
                             (Unaudited)
                            (In millions)

                                                   Nine months ended
                                                        July 31,
                                                  --------------------
                                                    2005       2004(a)
                                                  --------    --------

Net revenue:

    Enterprise Storage and Servers                $12,230     $10,994
    HP Services                                    11,636      10,167
    Software                                          766         653
                                                  --------    --------
  Technology Solutions Group                       24,632      21,814
                                                  --------    --------
  Imaging and Printing Group                       18,370      17,656
  Personal Systems Group                           19,628      18,082
  Financing                                         1,588       1,398
  Corporate Investments                               381         330
                                                  --------    --------
    Total segments                                 64,599      59,280

  Eliminations of intersegment
    net revenue and other                            (816)       (764)
                                                  --------    --------

    Total HP Consolidated                         $63,783     $58,516
                                                  ========    ========

Earnings from operations:

    Enterprise Storage and Servers                $   405     $    61
    HP Services                                       829         907
    Software                                          (86)       (149)
                                                  --------    --------
  Technology Solutions Group                        1,148         819
                                                  --------    --------
  Imaging and Printing Group                        2,517       2,755
  Personal Systems Group                              457         128
  Financing                                           161         106
  Corporate Investments                              (139)       (136)
                                                  --------    --------
     Total segments                                 4,144       3,672

  Corporate and unallocated costs
    and eliminations                                 (298)       (128)
  Restructuring charges                              (119)       (101)
  Amortization of purchased intangible assets        (486)       (438)
  Acquisition-related charges                           -         (30)
  In-process research and development charges           -         (37)
  Interest and other, net                              57          33
  (Losses) gains on investments                       (27)          5
  Dispute settlement                                 (109)        (70)
                                                  --------    --------

    Total HP Consolidated Earnings Before Taxes   $ 3,162     $ 2,906
                                                  ========    ========

(a) HP has reflected certain fiscal 2005 organizational realignments
    on a backward-looking basis to provide improved visibility and
    comparability. In any given quarter, no segment's operating profit
    changed more than $8 million as a result of these realignments,
    with typical movements ranging from $3 million to $5 million.


               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                 SEGMENT / BUSINESS UNIT INFORMATION
                             (Unaudited)
                            (In millions)

                                              Three months ended
                                         -----------------------------
                                         July 31,  April 30, July 31,
                                           2005      2005     2004(a)
                                         --------- --------- ---------

Net revenue:

     Business Critical Systems            $   885   $   991   $   828
     Industry Standard Servers              2,316     2,368     1,815
     Storage                                  798       825       693
     Other                                      -         -        (3)
                                          --------  --------  --------
    Enterprise Storage and Servers          3,999     4,184     3,333
                                          --------  --------  --------
     Technology Services                    2,394     2,464     2,245
     Managed Services                         753       771       620
     Consulting & Integration                 690       749       615
     Other                                      -         -         3
                                          --------  --------  --------
    HP Services                             3,837     3,984     3,483
                                          --------  --------  --------
     OpenView                                 164       183       145
     OpenCall & Other                          85        94        80
                                          --------  --------  --------
    Software                                  249       277       225
                                          --------  --------  --------
  Technology Solutions Group                8,085     8,445     7,041
                                          --------  --------  --------
     Commercial Hardware                    1,624     1,723     1,546
     Consumer Hardware                        842     1,019       834
     Supplies                               3,389     3,590     3,192
     Other                                     58        58        76
                                          --------  --------  --------
  Imaging and Printing Group                5,913     6,390     5,648
                                          --------  --------  --------
     Desktops                               3,335     3,520     3,428
     Notebooks                              2,418     2,212     2,003
     Workstations                             317       327       248
     Handhelds                                171       189       169
     Other                                    145       121        56
                                          --------  --------  --------
  Personal Systems Group                    6,386     6,369     5,904
                                          --------  --------  --------
  Financing                                   489       544       488
  Corporate Investments                       143       123       113
                                          --------  --------  --------
     Total segments                        21,016    21,871    19,194
                                          --------  --------  --------

  Eliminations of intersegment
    net revenue and other                    (257)     (301)     (305)
                                          --------  --------  --------

    Total HP Consolidated                 $20,759   $21,570   $18,889
                                          ========  ========  ========

(a) HP has reflected certain fiscal 2005 organizational realignments
    on a backward-looking basis to provide improved visibility and
    comparability. In any given quarter, no segment's operating profit
    changed more than $8 million as a result of these realignments,
    with typical movements ranging from $3 million to $5 million.


               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                 SEGMENT / BUSINESS UNIT INFORMATION
                             (Unaudited)
                            (In millions)

                                                   Nine months ended
                                                        July 31,
                                                  --------------------
                                                    2005       2004(a)
                                                  --------    --------
Net revenue:

     Business Critical Systems                    $ 2,775     $ 2,715
     Industry Standard Servers                      7,012       5,881
     Storage                                        2,443       2,402
     Other                                              -          (4)
                                                  --------    --------
    Enterprise Storage and Servers                 12,230      10,994
                                                  --------    --------
     Technology Services                            7,247       6,554
     Managed Services                               2,278       1,753
     Consulting & Integration                       2,111       1,856
     Other                                              -           4
                                                  --------    --------
    HP Services                                    11,636      10,167
                                                  --------    --------
     OpenView                                         501         413
     OpenCall & Other                                 265         240
                                                  --------    --------
    Software                                          766         653
                                                  --------    --------
  Technology Solutions Group                       24,632      21,814
                                                  --------    --------
     Commercial Hardware                            4,958       4,684
     Consumer Hardware                              2,975       3,096
     Supplies                                      10,251       9,669
     Other                                            186         207
                                                  --------    --------
  Imaging and Printing Group                       18,370      17,656
                                                  --------    --------
     Desktops                                      10,657      10,412
     Notebooks                                      6,968       6,156
     Workstations                                     929         745
     Handhelds                                        650         613
     Other                                            424         156
                                                  --------    --------
  Personal Systems Group                           19,628      18,082
                                                  --------    --------
  Financing                                         1,588       1,398
  Corporate Investments                               381         330
                                                  --------    --------
     Total segments                                64,599      59,280
                                                  --------    --------

  Eliminations of intersegment
    net revenue and other                            (816)       (764)
                                                  --------    --------

    Total HP Consolidated                         $63,783     $58,516
                                                  ========    ========

(a) HP has reflected certain fiscal 2005 organizational realignments
    on a backward-looking basis to provide improved visibility and
    comparability. In any given quarter, no segment's operating profit
    changed more than $8 million as a result of these realignments,
    with typical movements ranging from $3 million to $5 million.




Contact:
HP    
Robert Sherbin, 650-857-2381        

Email Contact  
Ryan J. Donovan, 650-857-8410        

Email Contact  
or                       
HP Media Hotline, 866-266-7272        

Email Contact              

www.hp.com/go/newsroom