Semtech Announces Fourth Quarter and Fiscal Year 2023 Results
[ Back ]   [ More News ]   [ Home ]
Semtech Announces Fourth Quarter and Fiscal Year 2023 Results

CAMARILLO, Calif. — (BUSINESS WIRE) — March 29, 2023 — Semtech Corporation (Nasdaq: SMTC), a high-performance semiconductor, IoT systems and Cloud connectivity service provider, today reported unaudited financial results for its fourth quarter and fiscal year 2023, which ended January 29, 2023.

Highlights for the Fourth Quarter of Fiscal Year 2023

Highlights for Fiscal Year 2023

Results on a GAAP basis for the Fourth Quarter and Fiscal Year 2023

($ in millions, except for diluted (loss) earnings per share data)

 

 

Q4 FY2023

 

FY2023

Net Sales

 

$

167.5

 

 

$

756.5

 

GAAP Gross Margin

 

 

59.7

%

 

 

63.3

%

GAAP SG&A Expense

 

$

102.0

 

 

$

235.8

 

GAAP R&D Expense

 

$

52.9

 

 

$

167.5

 

GAAP Operating Expense

 

$

155.7

 

 

$

385.8

 

GAAP Operating Margin

 

 

(33.2

) %

 

 

12.3

%

GAAP Net (Loss) Income Attributable To Common Stockholders

 

$

(51.0

)

 

$

61.4

 

GAAP Diluted (Loss) Earnings Per Share

 

$

(0.80

)

 

$

0.96

 

To facilitate a complete understanding of comparable financial performance between periods, the Company also presents performance results that exclude certain non-cash items and items that are not considered reflective of the Company’s core results over time. These non-GAAP financial measures exclude certain items and are described below under “Non-GAAP Financial Measures.”

Results on a Non-GAAP basis for the Fourth Quarter and Fiscal Year 2023 (see the list of non-GAAP financial measures and the reconciliation of these measures to the most comparable GAAP measures set forth in the tables below under "Supplemental Information: Reconciliation of GAAP to Non-GAAP Results")

($ in millions, except for diluted earnings per share data)

 

 

Q4 FY2023

 

FY2023

Non-GAAP Gross Margin

 

 

62.3

%

 

 

64.5

%

Non-GAAP SG&A Expense

 

$

28.8

 

 

$

136.7

 

Non-GAAP R&D Expense

 

$

37.9

 

 

$

140.8

 

Non-GAAP Operating Expense

 

$

66.7

 

 

$

277.5

 

Non-GAAP Operating Margin

 

 

22.5

%

 

 

27.8

%

Non-GAAP Net Income Attributable To Common Stockholders

 

$

30.3

 

 

$

178.9

 

Non-GAAP Diluted Earnings Per Share

 

$

0.47

 

 

$

2.80

 

“Despite a challenging macroeconomic environment Semtech delivered Q4 results that exceeded the midpoint of our Q4 guidance," said Mohan Maheswaran, Semtech’s President and Chief Executive Officer. "While the challenging macroeconomic environment is likely to continue over the next few quarters, the acquisition of Sierra Wireless is now complete helping us to diversify our geographical balance and deliver highly differentiated end-to-end solutions for the fast-growing low power IoT market. With our full leading-edge technology portfolio targeting high-growth segments, we are well positioned to realize our vision of enabling a smarter and more sustainable planet.”

First Quarter of Fiscal Year 2024 Outlook

Both the GAAP and non-GAAP first quarter of fiscal year 2024 outlook below take into account, based on the Company's current estimates, export restrictions, inflationary pressure and other macroeconomic conditions. The Company is unable to predict the full impact such challenges may have on its future results of operations.

GAAP First Quarter of Fiscal Year 2024 Outlook

Non-GAAP First Quarter of Fiscal Year 2024 Outlook (see the list of non-GAAP financial measures and the reconciliation of Non-GAAP Gross margin, Non-GAAP SG&A expense, and Non-GAAP R&D expense to the most comparable GAAP measures set forth in the tables below under "Reconciliation of GAAP to Non-GAAP Outlook")

The Company is unable to include a reconciliation of the forward-looking non-GAAP normalized tax rate and non-GAAP Diluted loss per share to the corresponding GAAP measures as this is not available without unreasonable efforts due to the high variability and low visibility with respect to the impact of share-based awards and the amortization of acquisition-related intangible assets that are excluded from these non-GAAP measures. The Company expects the variability of the above charges to have a potentially significant impact on its GAAP financial results.

Webcast and Conference Call

Semtech will be hosting a conference call today to discuss its fourth quarter and fiscal year 2023 results at 2:00 p.m. Pacific time. The dial-in number for the call is (877) 407-0312. Please use conference ID 13725339. An audio webcast will be available on Semtech’s website at www.semtech.com in the “Investor Relations” section under “Investor News.” A replay of the call will be available through April 26, 2023 at the same website or by calling (877) 660-6853 and entering conference ID 13725339.

Non-GAAP Financial Measures

To supplement the Company's consolidated financial statements prepared in accordance with GAAP, this release includes a presentation of select non-GAAP financial measures. The Company’s non-GAAP measures of gross margin, SG&A expense, R&D expense, operating expense, operating margin, net (loss) income attributable to common stockholders, diluted (loss) earnings per share and normalized tax rate exclude the following items, if any:

To provide additional insight into the Company's first quarter outlook, this release also includes a presentation of forward-looking non-GAAP financial measures. Management believes that the presentation of these non-GAAP measures provides useful information to investors regarding the Company’s financial condition and results of operations. These non-GAAP financial measures are adjusted to exclude the items identified above because such items are either operating expenses that would not otherwise have been incurred by the Company in the normal course of the Company’s business operations, or are not reflective of the Company’s core results over time. These excluded items may include recurring as well as non-recurring items, and no inference should be made that all of these adjustments, charges, costs or expenses are unusual, infrequent or non-recurring. For example: certain restructuring and integration-related expenses (which consist of employee termination costs, facility closure or lease termination costs, and contract termination costs) may be considered recurring given the Company’s ongoing efforts to be more cost effective and efficient; certain acquisition and disposition-related adjustments or expenses may be deemed recurring given the Company's regular evaluation of potential transactions and investments; and certain litigation expenses or dispute settlement charges or gains (which may include estimated losses for which the Company may have established a reserve, as well as any actual settlements, judgments, or other resolutions against, or in favor of, the Company related to litigation, arbitration, disputes or similar matters, and insurance recoveries received by the Company related to such matters) may be viewed as recurring given that the Company may from time to time be involved in, and may resolve, litigation, arbitration, disputes, and similar matters.

Notwithstanding that certain adjustments, charges, costs or expenses may be considered recurring, in order to provide meaningful comparisons, the Company believes that it is appropriate to exclude such items because they are not reflective of the Company's core results and tend to vary based on timing, frequency and magnitude.

These non-GAAP financial measures are provided to enhance the user's overall understanding of the Company's comparable financial performance between periods. In addition, the Company’s management generally excludes the items noted above when managing and evaluating the performance of the business. The financial statements provided with this release include reconciliations of these non-GAAP financial measures to their most comparable GAAP measures for the fourth quarter of fiscal year 2022, the third and fourth quarters of fiscal year 2023, and the full-year fiscal 2023 and fiscal 2022 periods, along with a reconciliation of forward-looking non-GAAP measures (other than the non-GAAP normalized tax rate and non-GAAP Diluted loss per share) to their most comparable GAAP measures for the first quarter of fiscal year 2024. The Company adopted a full-year, normalized tax rate for the computation of the non-GAAP income tax provision in order to provide better comparability across the interim reporting periods by reducing the quarterly variability in non-GAAP tax rates that can occur throughout the year. In estimating the full-year non-GAAP normalized tax rate, the Company utilized a full year financial projection that considers multiple factors such as changes to the Company’s current operating structure, existing positions in various tax jurisdictions, the effect of key tax law changes, and other significant tax matters to the extent they are applicable to the full fiscal year financial projection. In addition to the adjustments described above, this normalized tax rate excludes the impact of share-based awards and the amortization of acquisition-related intangible assets. For fiscal year 2023, the Company’s projected non-GAAP normalized tax rate was 12% and was applied to each quarter of fiscal year 2023. For fiscal year 2024, the Company’s projected non-GAAP normalized tax rate is 12% and will be applied to each quarter of fiscal year 2024. The Company’s non-GAAP normalized tax rate on non-GAAP net income may be adjusted during the year to account for events or trends that the Company believes materially impact the original annual non-GAAP normalized tax rate including, but not limited to, significant changes resulting from tax legislation, acquisitions, entity structures or operational changes and other significant events. These additional non-GAAP financial measures should not be considered substitutes for any measures derived in accordance with GAAP and may be inconsistent with similar measures presented by other companies.

Forward-Looking and Cautionary Statements

This press release contains "forward-looking statements" within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended, based on the Company’s current expectations, estimates and projections about its operations, industry, financial condition, performance, results of operations, and liquidity. Forward-looking statements are statements other than historical information or statements of current condition and relate to matters such as future financial performance including the first quarter of fiscal year 2024 outlook; the Company’s expectations concerning the negative impact on the Company’s results of operations from export restrictions, inflationary pressure and other macroeconomic conditions; future operational performance; the anticipated impact of specific items on future earnings; and the Company’s plans, objectives and expectations. Statements containing words such as “may,” “believes,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “estimates,” “should,” “will,” “designed to,” “projections,” or “business outlook,” or other similar expressions constitute forward-looking statements.

Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results and events to differ materially from those projected. Potential factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: potential differences between the unaudited results disclosed in this press release and the Company’s final results when disclosed in its Annual Report on Form 10-K as a result of the completion of the Company’s financial closing procedures, final adjustments, annual review by the Company’s independent registered public accounting firm, and other developments arising between now and the disclosure of the final results; uncertainties related to the Company’s chief executive officer transition, including disruptions and uncertainties related thereto, the potential impact on the Company’s business and future strategic direction resulting from the chief executive officer transition, and the Company’s ability to retain other key members of senior management; the inherent risks, costs and uncertainties associated with integrating the Sierra Wireless acquisition successfully and risks of not achieving all or any of the anticipated benefits, or the risk that the anticipated benefits may not be fully realized or take longer to realize than expected; the uncertainty surrounding the impact and duration of supply chain constraints and any associated disruptions; future responses to and effects of the ongoing COVID-19 pandemic or other similar health crises; export restrictions and laws affecting the Company's trade and investments, and tariffs or the occurrence of trade wars; worldwide economic and political disruptions, including as a result of inflation and the current conflict between Russia and Ukraine; competitive changes in the marketplace including, but not limited to, the pace of growth or adoption rates of applicable products or technologies; downturns in the business cycle; decreased average selling prices of the Company’s products; the Company’s reliance on a limited number of suppliers and subcontractors for components and materials; changes in projected or anticipated end-user markets; the Company’s ability to forecast its annual non-GAAP normalized tax rate due to material changes that could occur during the fiscal year, which could include, but are not limited to, significant changes resulting from tax legislation, acquisitions, entity structures or operational changes and other significant events; and the Company's ability to forecast and achieve anticipated net sales and earnings estimates in light of periodic economic uncertainty. Additionally, forward-looking statements should be considered in conjunction with the cautionary statements contained in the risk factors disclosed in the Company's filings with the Securities and Exchange Commission (the "SEC"), including the Company's Annual Report on Form 10-K for the fiscal year ended January 29, 2023, which the Company expects to file with the SEC on March 30, 2023, as such risk factors may be updated, amended or superseded from time to time by subsequent reports the Company files with the SEC. In light of the significant risks and uncertainties inherent in the forward-looking information included herein that may cause actual performance and results to differ materially from those predicted, any such forward-looking information should not be regarded as representations or guarantees by the Company of future performance or results, or that its objectives or plans will be achieved or that any of its operating expectations or financial forecasts will be realized. Reported results should not be considered an indication of future performance. Investors are cautioned not to place undue reliance on any forward-looking information contained herein, which reflect management’s analysis only as of the date hereof. Except as required by law, the Company assumes no obligation to publicly release the results of any update or revision to any forward-looking statements that may be made to reflect new information, events or circumstances after the date hereof or to reflect the occurrence of unanticipated or future events, or otherwise.

About Semtech

Semtech Corporation (Nasdaq: SMTC) is a high-performance semiconductor, IoT systems and Cloud connectivity service provider dedicated to delivering high quality technology solutions that enable a smarter, more connected and sustainable planet. Our global teams are dedicated to empowering solution architects and application developers to develop breakthrough products for the infrastructure, industrial and consumer markets. To learn more about Semtech technology, visit us at Semtech.com or follow us on LinkedIn or Twitter.

Semtech, the Semtech logo and LoRa are registered trademarks or service marks, and PON-X and Tri-Edge are trademarks or service marks, of Semtech Corporation or its subsidiaries.

SMTC-F

SEMTECH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

January 29,
2023

 

October 30,
2022

 

January 30,
2022

 

January 29,
2023

 

January 30,
2022

 

Q423

 

Q323

 

Q422

 

Q423

 

Q422

Net sales

$

167,512

 

 

$

177,618

 

 

$

190,550

 

 

$

756,533

 

 

$

740,858

 

Cost of sales

 

64,934

 

 

 

62,049

 

 

 

68,451

 

 

 

272,314

 

 

 

274,777

 

Amortization of acquired technology

 

2,565

 

 

 

1,000

 

 

 

1,048

 

 

 

5,661

 

 

 

4,942

 

Total cost of sales

 

67,499

 

 

 

63,049

 

 

 

69,499

 

 

 

277,975

 

 

 

279,719

 

Gross profit

 

100,013

 

 

 

114,569

 

 

 

121,051

 

 

 

478,558

 

 

 

461,139

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

101,952

 

 

 

42,366

 

 

 

39,808

 

 

 

235,801

 

 

 

168,210

 

Product development and engineering

 

52,899

 

 

 

35,161

 

 

 

38,292

 

 

 

167,450

 

 

 

147,925

 

Intangible amortization

 

821

 

 

 

 

 

 

 

 

 

821

 

 

 

 

Gain on sale of business

 

 

 

 

(327

)

 

 

 

 

 

(18,313

)

 

 

 

Changes in the fair value of contingent earn-out obligations

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

(13

)

Total operating costs and expenses

 

155,672

 

 

 

77,200

 

 

 

78,087

 

 

 

385,759

 

 

 

316,122

 

Operating (loss) income

 

(55,659

)

 

 

37,369

 

 

 

42,964

 

 

 

92,799

 

 

 

145,017

 

Interest expense

 

(6,181

)

 

 

(9,009

)

 

 

(1,474

)

 

 

(17,646

)

 

 

(5,091

)

Interest income

 

4,043

 

 

 

839

 

 

 

714

 

 

 

5,801

 

 

 

1,469

 

Non-operating expense, net

 

(735

)

 

 

(64

)

 

 

(646

)

 

 

(1,331

)

 

 

(989

)

Investment impairments and credit loss reserves

 

(1,532

)

 

 

(29

)

 

 

(407

)

 

 

(1,156

)

 

 

(1,337

)

(Loss) income before taxes and equity in net (losses) gains of equity method investments

 

(60,064

)

 

 

29,106

 

 

 

41,151

 

 

 

78,467

 

 

 

139,069

 

(Benefit) provision for taxes

 

(9,071

)

 

 

6,327

 

 

 

6,360

 

 

 

17,344

 

 

 

15,539

 

Net (loss) income before equity in net (losses) gains of equity method investments

 

(50,993

)

 

 

22,779

 

 

 

34,791

 

 

 

61,123

 

 

 

123,530

 

Equity in net (losses) gains of equity method investments

 

(22

)

 

 

(36

)

 

 

 

 

 

249

 

 

 

2,115

 

Net (loss) income

 

(51,015

)

 

 

22,743

 

 

 

34,791

 

 

 

61,372

 

 

 

125,645

 

Net loss attributable to noncontrolling interest

 

(2

)

 

 

(3

)

 

 

(13

)

 

 

(8

)

 

 

(19

)

Net (loss) income attributable to common stockholders

$

(51,013

)

 

$

22,746

 

 

$

34,804

 

 

$

61,380

 

 

$

125,664

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings per share:

 

 

 

 

 

 

 

 

 

Basic

$

(0.80

)

 

$

0.36

 

 

$

0.54

 

 

$

0.96

 

 

$

1.94

 

Diluted

$

(0.80

)

 

$

0.36

 

 

$

0.53

 

 

$

0.96

 

 

$

1.92

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in computing (loss) earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

63,864

 

 

 

63,764

 

 

 

64,289

 

 

 

63,770

 

 

 

64,662

 

Diluted

 

63,924

 

 

 

63,855

 

 

 

65,235

 

 

 

64,013

 

 

 

65,565

 

SEMTECH CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

January 29, 2023

 

January 30, 2022

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

235,510

 

$

279,601

Accounts receivable, net

 

161,695

 

 

71,507

Inventories

 

207,704

 

 

114,003

Prepaid taxes

 

6,243

 

 

5,983

Other current assets

 

111,634

 

 

31,201

Total current assets

 

722,786

 

 

502,295

Non-current assets:

 

 

 

Property, plant and equipment, net

 

169,293

 

 

134,940

Deferred tax assets

 

63,783

 

 

27,803

Goodwill

 

1,281,703

 

 

351,141

Other intangible assets, net

 

215,102

 

 

6,804

Other assets

 

116,961

 

 

107,928

Total assets

$

2,569,628

 

$

1,130,911

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

100,676

 

$

50,695

Accrued liabilities

 

253,075

 

 

77,704

Current portion - long term debt

 

43,104

 

 

Total current liabilities

 

396,855

 

 

128,399

Non-current liabilities:

 

 

 

Deferred tax liabilities

 

5,065

 

 

1,132

Long term debt

 

1,296,966

 

 

171,676

Other long-term liabilities

 

114,707

 

 

91,929

Stockholders’ equity

 

755,852

 

 

737,584

Noncontrolling interest

 

183

 

 

191

Total liabilities & equity

$

2,569,628

 

$

1,130,911

SEMTECH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS AND SUPPLEMENTAL INFORMATION

(in thousands)

(unaudited)

 

 

 

 

Twelve Months Ended

 

 

 

January 29,
2023

 

January 30,
2022

Net income

 

 

$

61,372

 

 

$

125,645

 

 

 

 

 

 

 

Net cash provided by operations

 

 

 

126,711

 

 

 

203,123

 

Net cash used in investing activities

 

 

 

(1,247,322

)

 

 

(40,316

)

Net cash provided by (used in) financing activities

 

 

 

1,076,520

 

 

 

(152,097

)

Net (decrease) increase in cash and cash equivalents

 

 

 

(44,091

)

 

 

10,710

 

Cash and cash equivalents at beginning of period

 

 

 

279,601

 

 

 

268,891

 

Cash and cash equivalents at end of period

 

 

$

235,510

 

 

$

279,601

 

 

 

 

 

 

 

 

Three Months Ended

 

January 29,
2023

 

October 30,
2022

 

January 30,
2022

 

Q423

 

Q323

 

Q422

Free Cash Flow:

 

 

 

 

 

Cash Flow from Operations

$

(18,799

)

 

$

18,181

 

 

$

50,986

 

Net Capital Expenditures

 

(5,680

)

 

 

(7,060

)

 

 

(8,100

)

Free Cash Flow

$

(24,479

)

 

$

11,121

 

 

$

42,886

 

SEMTECH CORPORATION

SUPPLEMENTAL INFORMATION (CONTINUED)

(in thousands)

(unaudited)

 

 

Twelve Months Ended

(in thousands)

January 29, 2023

Net sales by reportable segment:

 

 

 

Signal Integrity Products Group

$

304,124

 

40

%

Advanced Protection and Sensing Products Group

 

236,890

 

31

%

IoT System Products Group

 

210,326

 

28

%

IoT Connected Services Group

 

5,193

 

1

%

Total net sales by reportable segment (1)

$

756,533

 

100

%

(1) Includes Sierra Wireless net sales from January 12, 2023 to January 29, 2023

 

Twelve Months Ended

(in thousands)

January 29, 2023

Net sales by end market:

 

 

 

Infrastructure

$

287,270

 

38

%

High-End Consumer

 

158,416

 

21

%

Industrial

 

310,847

 

41

%

Total net sales by end market (1)

$

756,533

 

100

%

(1) Includes Sierra Wireless net sales from January 12, 2023 to January 29, 2023

 

Twelve Months Ended

(in thousands)

January 29, 2023

 

Semtech

 

Sierra Wireless

 

Combined

Net sales

$

741,529

 

 

$

15,004

 

 

$

756,533

 

GAAP gross margin

 

64.1

%

 

 

21.3

%

 

 

63.3

%

Non-GAAP gross margin

 

65.1

%

 

 

38.4

%

 

 

64.5

%

GAAP earnings (loss) per share

$

1.78

 

 

$

(0.82

)

 

$

0.96

 

Non-GAAP earnings (loss) per share

$

2.82

 

 

$

(0.02

)

 

$

2.80

 

SEMTECH CORPORATION

SUPPLEMENTAL INFORMATION: RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(in thousands, except per share data)

(unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

January 29,
2023

 

October 30,
2022

 

January 30,
2022

 

January 29,
2023

 

January 30,
2022

 

Q423

 

Q323

 

Q422

 

Q423

 

Q422

Gross Margin- GAAP

 

59.7

%

 

 

64.5

%

 

 

63.5

%

 

 

63.3

%

 

 

62.2

%

Share-based compensation

 

0.4

%

 

 

0.4

%

 

 

%

 

 

0.3

%

 

 

0.1

%

Amortization of acquired technology

 

1.5

%

 

 

0.6

%

 

 

1.0

%

 

 

0.7

%

 

 

1.0

%

Share-based compensation acceleration expense

 

0.5

%

 

 

%

 

 

%

 

 

0.1

%

 

 

%

Restructuring and other reserves

 

0.2

%

 

 

%

 

 

%

 

 

0.1

%

 

 

%

Adjusted Gross Margin (Non-GAAP)

 

62.3

%

 

 

65.5

%

 

 

64.5

%

 

 

64.5

%

 

 

63.3

%

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

January 29,
2023

 

October 30,
2022

 

January 30,
2022

 

January 29,
2023

 

January 30,
2022

 

Q423

 

Q323

 

Q422

 

Q423

 

Q422

Selling, general and administrative- GAAP

$

101,952

 

 

$

42,366

 

 

$

39,808

 

 

$

235,801

 

 

$

168,210

 

Share-based compensation

 

(7,801

)

 

 

1,028

 

 

 

(5,593

)

 

 

(21,493

)

 

 

(32,578

)

Transaction and integration related (costs) recoveries, net

 

(22,513

)

 

 

(4,902

)

 

 

(204

)

 

 

(32,041

)

 

 

(588

)

Share-based compensation acceleration expense

 

(33,937

)

 

 

 

 

 

 

 

 

(33,937

)

 

 

 

Restructuring and other reserves

 

(8,850

)

 

 

(2,139

)

 

 

 

 

 

(11,489

)

 

 

(16

)

Litigation (costs) recoveries, net

 

(13

)

 

 

97

 

 

 

152

 

 

 

(112

)

 

 

(1,382

)

Adjusted selling, general and administrative (Non-GAAP)

$

28,838

 

 

$

36,450

 

 

$

34,163

 

 

$

136,729

 

 

$

133,646

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

January 29,
2023

 

October 30,
2022

 

January 30,
2022

 

January 29,
2023

 

January 30,
2022

 

Q423

 

Q323

 

Q422

 

Q423

 

Q422

Product development and engineering- GAAP

$

52,899

 

 

$

35,161

 

 

$

38,292

 

 

$

167,450

 

 

$

147,925

 

Share-based compensation

 

(3,592

)

 

 

(3,480

)

 

 

(4,110

)

 

 

(15,110

)

 

 

(15,710

)

Transaction and integration related (costs) recoveries, net

 

(25

)

 

 

 

 

 

329

 

 

 

(25

)

 

 

329

 

Share-based compensation acceleration expense

 

(11,010

)

 

 

 

 

 

 

 

 

(11,010

)

 

 

 

Restructuring and other reserves

 

(397

)

 

 

(105

)

 

 

 

 

 

(502

)

 

 

 

Adjusted product development and engineering (Non-GAAP)

$

37,875

 

 

$

31,576

 

 

$

34,511

 

 

$

140,803

 

 

$

132,544

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

January 29,
2023

 

October 30,
2022

 

January 30,
2022

 

January 29,
2023

 

January 30,
2022

 

Q423

 

Q323

 

Q422

 

Q423

 

Q422

Operating cost and expense–GAAP

$

155,672

 

 

$

77,200

 

 

$

78,087

 

 

$

385,759

 

 

$

316,122

 

Share-based compensation

 

(11,393

)

 

 

(2,452

)

 

 

(9,703

)

 

 

(36,603

)

 

 

(48,288

)

Intangible amortization

 

(821

)

 

 

 

 

 

 

 

 

(821

)

 

 

 

Transaction and integration related (costs) recoveries, net

 

(22,538

)

 

 

(4,902

)

 

 

125

 

 

 

(32,066

)

 

 

(259

)

Share-based compensation acceleration expense

 

(44,947

)

 

 

 

 

 

 

 

 

(44,947

)

 

 

 

Restructuring and other reserves, net

 

(9,247

)

 

 

(2,244

)

 

 

 

 

 

(11,991

)

 

 

(16

)

Litigation (costs) recoveries, net

 

(13

)

 

 

97

 

 

 

152

 

 

 

(112

)

 

 

(1,382

)

Gain on sale of business

 

 

 

 

327

 

 

 

 

 

 

18,313

 

 

 

 

Changes in the fair value of contingent earn-out obligations

 

 

 

 

 

 

 

13

 

 

 

 

 

 

13

 

Adjusted operating cost and expense (Non-GAAP)

$

66,713

 

 

$

68,026

 

 

$

68,674

 

 

$

277,532

 

 

$

266,190

 

SEMTECH CORPORATION

SUPPLEMENTAL INFORMATION: RECONCILIATION OF GAAP TO NON-GAAP RESULTS (CONTINUED)

(in thousands, except per share data)

(unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

January 29,
2023

 

October 30,
2022

 

January 30,
2022

 

January 29,
2023

 

January 30,
2022

 

Q423

 

Q323

 

Q422

 

Q423

 

Q422

Operating Margin–GAAP

(33.2

) %

 

21.0

%

 

22.5

%

 

12.3

%

 

19.6

%

Share-based compensation

7.2

%

 

1.7

%

 

5.6

%

 

5.1

%

 

6.9

%

Intangible amortization

2.0

%

 

0.6

%

 

0.6

%

 

0.9

%

 

0.7

%

Transaction and integration related costs (recoveries), net

13.5

%

 

2.8

%

 

(0.1

) %

 

4.3

%

 

%

Share-based compensation acceleration expense

27.3

%

 

%

 

%

 

6.0

%

 

%

Restructuring and other reserves, net

5.7

%

 

1.3

%

 

%

 

1.6

%

 

%

Litigation costs (recoveries), net

%

 

%

 

(0.1

) %

 

%

 

0.2

%

Gain on sale of business

%

 

(0.2

) %

 

%

 

(2.4

) %

 

%

Adjusted Operating Margin (Non-GAAP)

22.5

%

 

27.2

%

 

28.5

%

 

27.8

%

 

27.4

%

 

Three Months Ended

 

Twelve Months Ended

 

January 29,
2023

 

October 30,
2022

 

January 30,
2022

 

January 29,
2023

 

January 30,
2022

 

Q423

 

Q323

 

Q422

 

Q423

 

Q422

GAAP net (loss) income attributable to common stockholders

$

(51,013

)

 

$

22,746

 

 

$

34,804

 

 

$

61,380

 

 

$

125,664

 

Adjustments to GAAP net income attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Share-based compensation

 

12,020

 

 

 

3,085

 

 

 

10,492

 

 

 

39,248

 

 

 

51,189

 

Intangible amortization

 

3,386

 

 

 

1,000

 

 

 

1,048

 

 

 

6,482

 

 

 

4,942

 

Transaction and integration related costs (recoveries), net

 

22,642

 

 

 

4,902

 

 

 

(125

)

 

 

32,170

 

 

 

259

 

Share-based compensation acceleration expense

 

45,749

 

 

 

 

 

 

 

 

 

45,749

 

 

 

 

Restructuring and other reserves, net

 

9,536

 

 

 

2,372

 

 

 

 

 

 

12,408

 

 

 

16

 

Litigation costs (recoveries), net

 

13

 

 

 

(97

)

 

 

(152

)

 

 

112

 

 

 

1,382

 

Gain on sale of business

 

 

 

 

(327

)

 

 

 

 

 

(18,313

)

 

 

 

Changes in the fair value of contingent earn-out obligations

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

(13

)

Investment gains, losses, reserves and impairments

 

1,190

 

 

 

(306

)

 

 

65

 

 

 

(241

)

 

 

(71

)

Debt commitment fee

 

 

 

 

7,255

 

 

 

 

 

 

7,255

 

 

 

 

Total Non-GAAP adjustments before taxes

 

94,536

 

 

 

17,884

 

 

 

11,315

 

 

 

124,870

 

 

 

57,704

 

Associated tax effect

 

(13,208

)

 

 

688

 

 

 

(460

)

 

 

(7,057

)

 

 

(10,040

)

Equity in net gains of equity method investments

 

22

 

 

 

36

 

 

 

 

 

 

(249

)

 

 

(2,115

)

Total of supplemental information, net of taxes

 

81,350

 

 

 

18,608

 

 

 

10,855

 

 

 

117,564

 

 

 

45,549

 

Non-GAAP net income attributable to common

stockholders

$

30,337

 

 

$

41,354

 

 

$

45,659

 

 

$

178,944

 

 

$

171,213

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted (loss) earnings per share

$

(0.80

)

 

$

0.36

 

 

$

0.53

 

 

$

0.96

 

 

$

1.92

 

Adjustments per above

 

1.27

 

 

 

0.29

 

 

 

0.17

 

 

 

1.84

 

 

 

0.69

 

Non-GAAP diluted earnings per share

$

0.47

 

 

$

0.65

 

 

$

0.70

 

 

$

2.80

 

 

$

2.61

 

SEMTECH CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK

First Quarter of Fiscal Year 2024 Outlook

(in millions, except per share data)

 

 

 

Q1 FY24 Outlook

 

 

April 30, 2023

 

 

Low

 

High

Gross Margin–GAAP

 

 

42.5

%

 

 

44.7

%

Share-based compensation

 

 

0.3

%

 

 

0.3

%

Amortization of acquired intangibles

 

 

4.7

%

 

 

4.5

%

Adjusted Gross Margin (Non-GAAP)

 

 

47.5

%

 

 

49.5

%

 

 

 

 

 

 

 

Low

 

High

Selling, general and administrative–GAAP

 

$

68.9

 

 

$

70.9

 

Share-based compensation

 

 

(6.9

)

 

 

(6.9

)

Transaction and integration related

 

 

(15.0

)

 

 

(15.0

)

Adjusted selling, general and administrative (Non-GAAP)

 

$

47.0

 

 

$

49.0

 

 

 

 

 

 

 

 

Low

 

High

Product development and engineering–GAAP

 

$

53.5

 

 

$

55.5

 

Share-based compensation

 

 

(3.5

)

 

 

(3.5

)

Adjusted product development and engineering (Non-GAAP)

 

$

50.0

 

 

$

52.0

 

 

 

 

 

 

 



Contact:

Anojja Shah
Semtech Corporation
(630) 390-6413
webir@semtech.com