HP Reports Fourth Quarter 2004 Results
[ Back ]   [ More News ]   [ Home ]
HP Reports Fourth Quarter 2004 Results

PALO ALTO, Calif.—(BUSINESS WIRE)—Nov. 16, 2004— HP (NYSE: HPQ) (Nasdaq: HPQ):

-- Record quarterly revenue of $21.4 billion, up 8% year-over-year

-- Non-GAAP operating profit of $1.5 billion, $0.41 earnings per share

-- GAAP operating profit of $1.3 billion, $0.37 earnings per share

-- Record revenues achieved in every business

-- Imaging & Printing operating margin of 16.6%; Personal Systems operating margin of 1.2%; Enterprise Storage & Servers operating margin of 2.6%, up $315 million sequentially; HP Services operating margin of 10.0%; Software approaches breakeven

HP today reported financial results for its fourth fiscal quarter ended Oct. 31, 2004. Fourth quarter revenue increased 8% year-over-year to $21.4 billion.

Non-GAAP(1) operating profit was $1.5 billion, with non-GAAP diluted earnings per share (EPS) of $0.41, up 14% from $0.36 in the prior-year period. Non-GAAP diluted EPS and non-GAAP net earnings include a $136 million adjustment on an after-tax basis, or $0.05 per diluted share. GAAP operating profit for the quarter was $1.3 billion. GAAP diluted EPS was $0.37 per share, up 32% from $0.28 in the prior-year period.
                                           Q4           Full Year
                                    ---------------  ---------------
                                     Q4    Q4 
                                    FY04  FY03  Y/Y  FY04  FY03  Y/Y
                                    ----  ----  ---  ----  ----  ---
Revenue (billions)                 $21.4 $19.9   8% $79.9 $73.1   9%
Non-GAAP operating margin(1)        7.0%  7.2%       6.3% 6.2%
GAAP operating margin               6.0%  5.4%       5.3% 4.0%
Non-GAAP diluted EPS(1)            $0.41 $0.36  14% $1.33 $1.16  15%
GAAP diluted EPS                   $0.37 $0.28  32% $1.15 $0.83  39%


"During the quarter, we delivered solid revenue growth of 8% year-over-year and achieved record revenues in every business and every region. This growth, combined with excellent expense management, drove an increase in non-GAAP earnings per share of 14% and GAAP earnings per share of 32%," said Carly Fiorina, HP chairman and chief executive officer.

"On a full year basis, total revenue grew 9% year-over-year, or $7 billion, to $80 billion. We generated a record $5 billion in profit and achieved our most balanced segment performance to date. We also continued to generate strong cash flow from operations, which enabled us to make strategic acquisitions in software and services and repurchase $3.3 billion of shares.

"In addition to executing on our current business, we strengthened our competitive position during the quarter with significant new offerings in storage, blade servers, imaging and printing and digital entertainment.

"In fiscal 2005, our focus is on disciplined execution, accelerating profitable growth and leveraging our unique portfolio," said Fiorina.

Technology Solutions Group

The Technology Solutions Group consists of Enterprise Storage and Servers, Software and HP Services. The group reported revenue of $8.0 billion, up 10% from the prior-year period. Operating profit for the quarter totaled $469 million, or 5.8% of revenue. Within this group:

Enterprise Storage and Servers

Enterprise Storage and Servers reported revenue of $4.1 billion, up 7% year-over-year, and 22% sequentially. Industry-standard server shipments increased 18% year-over-year, with revenue up 16% year-over-year and 23% sequentially. Revenue in Business Critical Systems grew 3% year-over-year and 26% sequentially. Within BCS, revenue in HP-UX increased 8% year-over-year, Alpha declined 27%, and NonStop revenue increased 13%. Networked storage revenue was down 9% year-over-year, but up 16% sequentially, as the company continued to add storage sales specialists and transition product offerings. Enterprise Storage and Servers reported a quarterly operating profit of $107 million, or 2.6% of revenue, up from a loss of $208 million in the third quarter.

HP Services

HP Services revenue grew 13% year-over-year to a record $3.7 billion, reflecting continued strength in Managed Services, which grew 35% year-over-year. Customer Support grew 10% year-over-year and revenue in Consulting and Integration increased 4%. Operating profit was $367 million, representing 10.0% of revenue.

Software

Software reported record quarterly revenue of $277 million, an increase of 25% year-over-year. HP OpenView revenue increased 30% year-over-year. HP OpenCall revenue was up 17%. Software reported an operating loss of $5 million, an improvement of $17 million from the prior-year period.

Personal Systems Group

Personal Systems Group revenue grew 9% year-over-year to a record $6.5 billion. Units grew 11% year-over-year, reflecting stable average selling prices. Desktop revenue increased 6% year-over-year, with notebook revenue up 12%. Commercial revenue grew 12% over the prior-year period, while Consumer revenue grew 4%. Personal Systems reported an operating profit of $78 million, or 1.2% of revenue, the strongest profit performance since 2000.

Imaging and Printing Group

Imaging and Printing posted record quarterly revenue of $6.5 billion, up 5% year-over-year. During the quarter, HP shipped 14 million printers, the strongest volume quarter ever. Business hardware revenue grew 6% year-over-year, driven by strength in color laser, multi-function printers and digital press. Home hardware revenue decreased 2% with All-in-One unit sales growth offset by declining single-function printers and price erosion. Supplies revenue grew 8%, fueled by strong growth in color printing. Operating profit of $1.1 billion was a quarterly record and represented 16.6% of revenue.

Financial Services

HP Financial Services reported revenue of $497 million, up 8% year-over-year, reflecting HP's highest quarterly revenue in six quarters. Finance volume, a leading indicator of future revenue, reached its highest level in two years and total portfolio assets also increased over the prior-year period. Operating profit was $19 million, or 3.8% of revenue, reflecting increased reserves related to certain aged receivables.

Asset Management

Inventory ended the quarter at $7.1 billion, up $326 million from the prior quarter and up $1.0 billion year-over-year. Trade receivables increased $1.8 billion from the prior quarter to $10.2 billion. HP's dividend payment of $0.08 per share in the fourth quarter resulted in a cash use of $240 million. In addition, HP repurchased $2.2 billion of stock during the fourth quarter. HP exited the quarter with $13.0 billion in gross cash, which includes cash and cash equivalents of $12.7 billion and short- and certain long-term investments of $0.3 billion.

Outlook

HP estimates first half FY05 revenue will be in the range of $41.8 billion to $42.3 billion, and first half non-GAAP earnings per share will be in the range of $0.72 to $0.74.

The non-GAAP EPS expectations assume after-tax exclusion for charges of approximately $0.05 per share per quarter from amortization of purchased intangible assets and acquisition-related charges.

More information on HP's quarterly earnings, including additional financial analysis and an earnings overview presentation, is available on HP's Investor Relations website at www.hp.com/hpinfo/investor/.

HP's Q4 FY04 earnings conference call is accessible via an audio webcast at www.hp.com/hpinfo/investor/financials/quarters/2004/q4webcast.html.

About HP

HP is a technology solutions provider to consumers, businesses and institutions globally. The company's offerings span IT infrastructure, global services, business and home computing, and imaging and printing. For the four fiscal quarters ended Oct. 31, 2004, HP revenue totaled $79.9 billion. More information about HP is available at www.hp.com.

(1) All non-GAAP numbers have been adjusted to exclude certain items. A reconciliation of specific adjustments to GAAP results for this quarter and the prior period is included in the table below titled: "Non-GAAP Consolidated Condensed Statement of Earnings." A description of HP's use of non-GAAP information is provided under "Use of Non-GAAP Financial Information."

Intel and Itanium are registered trademarks of Intel Corp. or its subsidiaries in the United States and other countries.

Use of Non-GAAP Financial Information

To supplement the company's consolidated condensed financial statements presented on a GAAP basis, HP uses non-GAAP additional measures of operating results, net earnings and earnings per share adjusted to exclude certain costs, expenses, gains and losses it believes appropriate to enhance an overall understanding of HP's past financial performance and also its prospects for the future. These adjustments to HP's GAAP results are made with the intent of providing both management and investors a more complete understanding of the underlying operational results and trends and the company's marketplace performance. For example, the non-GAAP results are an indication of HP's baseline performance before gains, losses or other charges that are considered by management to be outside of the company's core business segment operational results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net earnings or diluted earnings per share prepared in accordance with generally accepted accounting principles in the United States.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP and its consolidated subsidiaries may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of earnings, revenue, margins, synergies or other financial items; any statements of the plans, strategies, and objectives of management for future operations, including the execution of restructuring plans and remediation of execution issues; any statements concerning the expected development, performance or rankings of products or services; any statements regarding future economic conditions or performance; statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include macroeconomic and geopolitical trends and events; performance of contracts by suppliers, customers and partners; the development, performance and market acceptance of products and services; employee management issues; the challenge of managing asset levels, including inventory; the difficulty of aligning expense levels with revenue changes; the possibility that proposed contracts may not be entered into or ultimately performed on the terms currently contemplated or at all; information technology systems risks and other risks that are described from time to time in HP's Securities and Exchange Commission reports, including but not limited to the risks described in HP's Quarterly Report on Form 10-Q for the period ended July 31, 2004 and other reports filed after HP's Annual Report on Form 10-K for the fiscal year ended October 31, 2003. HP assumes no obligation and does not intend to update these forward-looking statements.

               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
             CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                              (Unaudited)
                (In millions except per share amounts)

                                        Three months ended   
                                -----------------------------------  
                                October 31,   July 31,   October 31,
                                  2004          2004       2003(a) 
                                  ----          ----       ----     
Net revenue                     $21,389       $18,889    $19,853
Costs and expenses:
  Cost of sales                  16,288        14,443     14,804
  Research and development          859           862        907
  Selling, general and 
   administrative                 2,751         2,738      2,707
  Amortization of purchased 
   intangible assets                165           146        143
  Restructuring charges              13             9        190
  Acquisition-related charges        24             6         28
  In-process research and 
   development charges                -            28          1
                                 ------        ------      ------
      Total costs and expenses   20,100        18,232      18,780 
                                 ------        ------      ------  

Earnings from operations          1,289           657       1,073   

Interest and other, net               2            20         (20) 
(Losses) gains on investments        (1)            1          12
                                 ------        ------      ------

Earnings before taxes             1,290           678       1,065  

Provision for taxes                 199            92         203
                                 ------        ------      ------

Net earnings                     $1,091          $586        $862 
                                 ======        ======      ======

Net earnings per share:
  Basic                           $0.37         $0.19       $0.28
  Diluted                         $0.37         $0.19       $0.28
                
               
Cash dividends declared per 
 share                               $-         $0.16          $-

Weighted-average shares used to 
 compute net earnings per share: 
  Basic                           2,968         3,037       3,046
  Diluted                         2,991         3,057       3,075

(a) Certain reclassifications have been made to prior year amounts in 
order to conform to the current year presentation.

               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
             CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                              (Unaudited)
                (In millions except per share amounts)
                                                              
                                            Twelve months ended      
                                                 October 31,          
                                            -------------------
                                           2004           2003(a) 
                                           ----           ----      
Net revenue                              $79,905        $73,061 

Costs and expenses:
  Cost of sales                           60,340         53,858      
  Research and development                 3,506          3,651     
  Selling, general and administrative     11,024         11,012  
  Amortization of purchased intangible 
   assets                                    603            563      
  Restructuring charges                      114            800    
  Acquisition-related charges                 54            280   
  In-process research and development 
   charges                                    37              1 
                                          ------         ------    
     Total costs and expenses             75,678         70,165   
                                          ------         ------      

Earnings from operations                   4,227          2,896    

Interest and other, net                       35             21     
Gains (losses) on investments                  4            (29)
Dispute settlement                           (70)             -
                                          ------         ------

Earnings before taxes                      4,196          2,888     

Provision for taxes                          699            349 
                                          ------         ------   

Net earnings                              $3,497         $2,539  
                                          ======         ======  

Net earnings per share:
  Basic                                    $1.16          $0.83    
  Diluted                                  $1.15          $0.83    
                                
Cash dividends declared per share          $0.32          $0.32    

Weighted-average shares used to 
 compute net earnings per share: 
  Basic                                    3,024          3,047      
  Diluted                                  3,055          3,063      

(a) Certain reclassifications have been made to prior year amounts in
order to conform to the current year presentation.

               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
        NON-GAAP CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                 Excluding adjustments itemized below
                              (Unaudited)
                (In millions except per share amounts)


                                        Three months ended
                                -----------------------------------  
                                October 31,   July 31,   October 31,
                                   2004         2004       2003(a) 
                                   ----         ----       ----     
Net revenue                      $21,389      $18,889    $19,853   

Costs and expenses:
  Cost of sales                   16,288       14,443     14,804
  Research and development           859          862        907
  Selling, general and 
   administrative                  2,751        2,738      2,707
                                  ------       ------     ------
     Total costs and expenses     19,898       18,043     18,418
                                  ------       ------     ------   

Non-GAAP earnings from operations  1,491          846      1,435   

Interest and other, net                2           20        (20)
                                  ------       ------     ------

Non-GAAP earnings before taxes     1,493          866      1,415   

Provision for taxes                  266          138        312
                                  ------       ------     ------

Non-GAAP net earnings             $1,227         $728     $1,103 
                                  ======       ======     ======  

Non-GAAP net earnings per share:
  Basic                            $0.41        $0.24      $0.36
  Diluted                          $0.41        $0.24      $0.36

Weighted-average shares used to 
 compute net earnings per share:
  Basic                            2,968        3,037      3,046
  Diluted                          2,991        3,065      3,075


An itemized reconciliation between net earnings on a GAAP basis and 
non-GAAP basis is as follows:

GAAP net earnings                 $1,091         $586       $862

  Amortization of purchased 
   intangible assets                 165          146        143
  Restructuring charges               13            9        190
  Acquisition-related charges         24            6         28
  In-process research and 
   development charges                 -           28          1
                                  ------       ------     ------
                
  Total non-GAAP adjustments to 
   earnings from operations          202          189        362 

  Losses (gains) on investments        1           (1)       (12) 
  Income tax effect of reconciling 
   items                             (67)         (46)      (109) 
                                  ------       ------     ------

Non-GAAP net earnings             $1,227         $728     $1,103
                                  ======       ======     ======

(a) Certain reclassifications have been made to prior year amounts in 
order to conform to the current year presentation.

               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
        NON-GAAP CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                 Excluding adjustments itemized below
                              (Unaudited)
                (In millions except per share amounts)

                                            Twelve months ended      
                                                 October 31, 
                                           ---------------------  
                                           2004           2003(a)  
                                           ----           ----       
Net revenue                              $79,905        $73,061     

Costs and expenses:
  Cost of sales                           60,340         53,858       
  Research and development                 3,506          3,651       
  Selling, general and administrative     11,024         11,012
                                          ------         ------      
    Total costs and expenses              74,870         68,521  
                                          ------         ------       

Non-GAAP Earnings from operations          5,035          4,540       

Interest and other, net                       35             21
Dispute settlement                           (70)             -
                                          ------         ------
          
Non-GAAP Earnings before taxes             5,000          4,561  

Provision for taxes                          933          1,004
                                          ------         ------    

Non-GAAP net earnings                     $4,067         $3,557
                                          ======         ======    

Non-GAAP net earnings per share:
  Basic                                    $1.34          $1.17
  Diluted                                  $1.33          $1.16    
                
               
Cash dividends declared per share          $0.32          $0.32 

Weighted-average shares used to compute 
 net earnings per share: 
  Basic                                    3,024          3,047       
  Diluted                                  3,055          3,071    


An itemized reconciliation between net earnings on a GAAP basis and
non-GAAP basis is as follows:

GAAP net earnings                         $3,497         $2,539     

  Amortization of purchased 
   intangible assets                         603            563       
  Restructuring charges                      114            800      
  Acquisition-related charges                 54            280     
  In-process research and development 
   charges                                    37              1 
                                          ------         ------   
                
  Total non-GAAP adjustments to earnings
   from operations                           808          1,644       

  (Gains) losses on investments               (4)            29     
  Income tax effect of reconciling items    (234)          (524)    
  Non-recurring income tax benefit             -           (131)
                                          ------         ------       

Non-GAAP net earnings                     $4,067         $3,557 
                                          ======         ======   

(a) Certain reclassifications have been made to prior year amounts in 
order to conform to the current year presentation.

               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED BALANCE SHEETS
                             (In millions)

                                  October 31,        October 31,  
                                     2004              2003(a)
                                     ----              ----
                                  (unaudited)
ASSETS

Current assets:
  Cash and cash equivalents        $12,663           $14,188    
  Short-term investments               311               403    
  Accounts receivable, net          10,226             8,921    
  Financing receivables, net         2,945             3,026    
  Inventory                          7,071             6,065    
  Other current assets               9,685             8,351 
                                    ------            ------   

     Total current assets           42,901            40,954    

Property, plant and equipment, net   6,649             6,482    

Long-term financing receivables and 
 other assets                        6,657             8,030   

Goodwill and purchased intangibles, 
 net                                19,931            19,250
                                    ------            ------      

Total assets                       $76,138           $74,716  
                                    ======            ======   


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Notes payable and short-term 
   borrowings                       $2,511            $1,080     
  Accounts payable                   9,377             9,285     
  Employee compensation and 
   benefits                          2,208             1,755     
  Taxes on earnings                  1,709             1,599     
  Deferred revenue                   4,348             3,665     
  Accrued restructuring                193               709     
  Other accrued liabilities          9,632             8,545 
                                    ------            ------    

    Total current liabilities       29,978            26,638     

Long-term debt                       4,623             6,494 
Other liabilities                    3,973             3,838     

Stockholders' equity                37,564            37,746  
                                    ------            ------   

Total liabilities and 
 stockholders' equity              $76,138           $74,716 
                                    ======            ======    

(a) Certain reclassifications have been made to prior year balances in
order to conform to the current year presentation.

               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                              (Unaudited)
                             (In millions)

                                             Three Months  Fiscal Year
                                                 Ended        Ended
                                              October 30,  October 31,
                                                 2004         2004
                                               ---------- ------------
Cash flows from operating activities:
 Net earnings                                      $1,091     $3,497
 Adjustments to reconcile net earnings to
 net cash provided by operating activities:
  Depreciation and amortization                       602      2,395
  Provision for bad debt and inventory                175        465
  Losses (gains) on investments                         1         (4)
  In-process research and development charges           -         37
  Acquisition-related charges                          24         54
  Restructuring charges                                13        114
  Deferred taxes on earnings                         (191)        26
  Other, net                                           72         93

Changes in assets and liabilities:
  Accounts and financing receivables               (1,716)      (696)
  Inventory                                          (391)    (1,341)
  Accounts payable                                    846          3
  Taxes on earnings                                   179        (32)
  Other assets and liabilities                      1,348      1,078
  Restructuring                                       (66)      (601)
                                               ---------- ------------
    Net cash provided by operating activities       1,987      5,088
                                               ---------- ------------
Cash flows from investing activities:
  Investment in property, plant and
    equipment, net                                   (739)    (2,126)
  Proceeds from sale of property, plant
    and equipment                                      99        447
  Purchases of investments                           (204)      (715)
  Maturities and sales of investments                 279      1,064
  Net cash paid for business acquisitions,
    net of acquisition costs                         (277)    (1,124)
                                               ---------- ------------
    Net cash used in investing activities            (842)    (2,454)
                                               ---------- ------------

Cash flows from financing activities:
 Increase (decrease) in notes payable and
    short-term borrowings, net                          7       (172)
 Issuance of debt                                       -          9
 Payment of debt                                      (61)      (285)
 Issuance of common stock under employee
  plans                                                32        570
 Repurchase of common stock                        (2,205)    (3,309)
 Dividends                                           (240)      (972)
                                               ---------- ------------
    Net cash used in financing activities          (2,467)    (4,159)
                                               ---------- ------------

Decrease in cash and cash equivalents              (1,322)    (1,525)
Cash and cash equivalents at beginning of period   13,985     14,188
                                               ---------- ------------
Cash and cash equivalents at end of period        $12,663    $12,663
                                               ========== ============

               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                          SEGMENT INFORMATION
                              (Unaudited)
                             (In millions)

Net revenue (which includes intersegment revenue) and earnings
from operations for each segment are provided in the tables below,
which includes a reconciliation to HP's consolidated condensed
statement of earnings:

                                             Three months ended 
                                         ----------------------------
                                         Oct. 31,  July 31,  Oct. 31,
                                          2004      2004      2003(a) 
                                         -------- --------- ---------
Net revenue:
    Enterprise Storage and Servers        $4,104   $3,352     $3,846
    Software                                 277      223        221
    HP Services                            3,659    3,466      3,245
                                         -------- --------- ---------
  Technology Solutions Group               8,040    7,041      7,312
  Imaging and Printing Group               6,543    5,648      6,233
  Personal Systems Group                   6,540    5,904      5,986
  Financing                                  497      488        461
  Corporate Investments                      119      114         96
                                         -------- --------- ---------
      Total segments                      21,739   19,195      20,088
                                         
  Eliminations of intersegment
   net revenue and other                    (350)    (306)      (235)
                                         -------- --------- ---------
     Total HP Consolidated               $21,389  $18,889    $19,853
                                         ======== ========= =========

Earnings from operations:

    Enterprise Storage and Servers          $107    $(208)      $131
    Software                                  (5)     (45)       (22)
    HP Services                              367      309        391
                                         -------- --------- ---------
  Technology Solutions Group                 469       56        500
   Imaging and Printing Group              1,089      837      1,015
  Personal Systems Group                      78       25         22
  Financing                                   19       42         26
  Corporate Investments                      (43)     (52)       (33)
                                         -------- --------- ---------
      Total segments                       1,612      908      1,530

  Corporate and unallocated costs,
    and eliminations                        (121)     (62)       (95)
  Restructuring charges                      (13)      (9)      (190)
  Amortization of purchased intangible
   assets                                   (165)    (146)      (143)
  Acquisition-related charges                (24)      (6)       (28)
  In-process research and development
   charges                                     -      (28)        (1)
  Interest and other, net                      2       20        (20)
  (Losses) gains on investments               (1)       1         12
                                         -------- --------- ---------
     Total HP Consolidated Earnings
      Before Taxes                        $1,290     $678     $1,065
                                         ======== ========= =========

(a) Certain reclassifications have been made to prior year amounts in
order to conform to the current year presentation.

               HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                          SEGMENT INFORMATION
                              (Unaudited)
                             (In millions)

Net revenue (which includes intersegment revenue) and earnings
from operations for each segment are provided in the tables below,
which includes a reconciliation to HP's consolidated condensed
statement of earnings:

                                                  Twelve months ended 
                                                        October 31,  
                                                   -------------------
                                                      2004     2003(a)
                                                   --------- ---------
Net revenue:                                       
    Enterprise Storage and Servers                   $15,152  $14,593
    Software                                             922      774
    HP Services                                       13,778   12,357
                                                   --------- ---------
  Technology Solutions Group                          29,852   27,724
  Imaging and Printing Group                          24,199   22,569
  Personal Systems Group                              24,622   21,210
  Financing                                            1,895    1,921
  Corporate Investments                                  449      344
                                                   --------- ---------
      Total segments                                  81,017   73,768

  Eliminations of inter-segment
   net revenue and other                              (1,112)   (707)
                                                   --------- ---------
     Total HP Consolidated                           $79,905  $73,061
                                                   ========= =========

Earnings from operations:

    Enterprise Storage and Servers                      $173     $142
    Software                                            (145)    (190)
    HP Services                                        1,263    1,362
                                                   --------- ---------
  Technology Solutions Group                           1,291    1,314
   Imaging and Printing Group                          3,847    3,596
  Personal Systems Group                                 210       22
  Financing                                              125       79
  Corporate Investments                                 (178)    (161)
                                                   --------- ---------
      Total segments                                   5,295    4,850

  Corporate and unallocated costs,
    and eliminations                                    (260)    (310)
  Restructuring charges                                 (114)    (800)
  Amortization of purchased intangible assets           (603)    (563)
  Acquisition-related charges                            (54)    (280)
  In-process research and development charges            (37)      (1)
  Interest and other, net                                 35       21
  Gains (losses) on investments                            4      (29)
  Litigation settlement                                  (70)       -
                                                   --------- ---------
     Total HP Consolidated Earnings Before Taxes      $4,196   $2,888
                                                   ========= =========
(a) Certain reclassifications have been made to prior year amounts in
order to conform to the current year presentation.


(C) 2004 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice. HP shall not be liable for technical or editorial errors or omissions contained herein.



Contact:
HP       
Robert Sherbin, 650-857-2381        

Email Contact  
HP Media Hotline, 866 266 7272        

Email Contact              

www.hp.com/go/newsroom