Cadence Reports Second Quarter 2015 Financial Results
[ Back ]   [ More News ]   [ Home ]
Cadence Reports Second Quarter 2015 Financial Results

Cadence Announces New Stock Repurchase Program

(PRNewswire) — Cadence Design Systems, Inc. (NASDAQ: CDNS) today announced results for the second quarter of fiscal year 2015.

Cadence Logo

Cadence reported second quarter 2015 revenue of $416 million, compared to revenue of $379 million reported for the same period in 2014.  On a GAAP basis, Cadence recognized net income of $58 million, or $0.19 per share on a diluted basis, in the second quarter of 2015, compared to net income of $23 million, or $0.08 per share on a diluted basis, for the same period in 2014.

Using the non-GAAP measure defined below, net income in the second quarter of 2015 was $85 million, or $0.27 per share on a diluted basis, as compared to net income of $64 million, or $0.21 per share on a diluted basis, for the same period in 2014.

"The second quarter was highlighted by the introduction of more innovative new products, key wins with market shaping customers and strong financial performance," said Lip-Bu Tan, president and chief executive officer.  "We launched the Genus™ Synthesis Solution, our next-generation RTL physical synthesis engine, and the Indago™ Debug Platform, which uses big data techniques to speed the verification process.  Cadence has now introduced more than a dozen innovative new products in the past two years."

Mr. Tan continued, "We are pleased to announce a new $1.2 billion stock repurchase program, which reflects our ongoing thoughtful review of all aspects of our business and capital structure.  We are committed to enhancing shareholder value through a balanced approach that drives growth, invests in innovation and returns capital to our shareholders."

"Cadence had a strong Q2," added Geoff Ribar, senior vice president and chief financial officer.  "With the announcement of our new stock repurchase program, we continue to allocate capital to the highest return opportunities by investing in profitable growth, maintaining an efficient capital structure that provides necessary flexibility to meet the needs of the business and returning capital to shareholders."

Cadence's new $1.2 billion stock repurchase program replaces its existing $450 million program.  Cadence expects to repurchase $1.2 billion of its common stock over the next six quarters through the end of fiscal 2016.  The actual timing and amount of repurchases will be subject to business and market conditions, corporate and regulatory requirements, acquisition opportunities and other factors.  The stock repurchase program may be suspended, modified or discontinued at any time, and will be funded by U.S. cash on hand, future U.S. cash flow and additional debt.

Business Outlook

For the third quarter of 2015, the company expects total revenue in the range of $423 million to $433 million.  Third quarter GAAP net income per diluted share is expected to be in the range of $0.17 to $0.19.  Net income per diluted share using the non-GAAP measure defined below is expected to be in the range of $0.25 to $0.27.

For 2015, the company expects total revenue in the range of $1.685 billion to $1.715 billion.  On a GAAP basis, net income per diluted share for 2015 is expected to be in the range of $0.63 to $0.69.  Using the non-GAAP measure defined below, net income per diluted share for 2015 is expected to be in the range of $1.00 to $1.06.

A schedule showing a reconciliation of the business outlook from GAAP net income and diluted net income per share to non-GAAP net income and diluted net income per share is included in this release.

Audio Webcast Scheduled

Lip-Bu Tan, president and chief executive officer, and Geoff Ribar, senior vice president and chief financial officer, will host a second quarter 2015 financial results audio webcast today, July 27, 2015, at 2 p.m. (Pacific) / 5 p.m. (Eastern).  Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast.  An archive of the webcast will be available starting July 27, 2015 at 5 p.m. (Pacific) and ending September 18, 2015 at 5 p.m. (Pacific).  Webcast access is available at www.cadence.com/company/investor_relations.

About Cadence

Cadence enables global electronic design innovation and plays an essential role in the creation of today's integrated circuits and electronics.  Customers use Cadence® software, hardware, IP, and services to design and verify advanced semiconductors, consumer electronics, networking and telecommunications equipment, and computer systems.  The company is headquartered in San Jose, California, with sales offices, design centers, and research facilities around the world to serve the global electronics industry.  More information about the company and its products and services is available at www.cadence.com.

Cadence, the Cadence logo, Genus and Indago are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.

The statements contained above regarding Cadence's second quarter 2015 financial results and Cadence's intention to repurchase shares of its common stock under its stock repurchase program, as well as the information in the Business Outlook section and the statements by Lip-Bu Tan and Geoff Ribar, are or include forward-looking statements based on current expectations or beliefs and preliminary assumptions about future events that are subject to factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.  These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence's control, including, among others: (i) Cadence's ability to compete successfully in the electronic design automation product and the commercial electronic design and methodology services industries; (ii) the success of Cadence's efforts to improve operational efficiency and growth; (iii) the mix of products and services sold and the timing of significant orders for Cadence's products; (iv) change in customer demands, including those resulting from consolidation among Cadence's customers and the possibility that the restructurings and other efforts to improve operational efficiency of Cadence's customers could result in delays in purchases of Cadence's products and services; (v) economic and industry conditions in regions in which Cadence does business; (vi) fluctuations in rates of exchange between the U.S. dollar and the currencies of other countries in which Cadence does business; (vii) capital expenditure requirements, legislative or regulatory requirements, interest rates and Cadence's ability to access capital and debt markets; (viii) the acquisition of other companies or technologies or the failure to successfully integrate and operate these companies or technologies Cadence acquires, including the potential inability to retain customers, key employees or vendors; (ix) the effects of Cadence's efforts to improve operational efficiency in its business, including strategic, customer and supplier relationships, and its ability to retain key employees; (x) events that affect the reserves or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes, litigation or other matters; and (xi) the effects of any litigation or other proceedings to which Cadence is or may become a party.

For a detailed discussion of these and other cautionary statements related to Cadence's business, please refer to Cadence's filings with the Securities and Exchange Commission, which include Cadence's most recent reports on Form 10-K and Form 10-Q, including Cadence's future filings.

GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with GAAP.  Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results.  Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence's financial results presented on a generally accepted accounting principles, or GAAP, basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence's performance.  One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets and debt discount related to convertible notes, stock-based compensation expense, acquisition and integration-related costs including changes in fair value of contingent consideration and retention expenses for employees added from our 2013 and 2014 acquisitions, special charges (comprised of costs related to a voluntary retirement program), investment gains or losses, income or expenses related to Cadence's non-qualified deferred compensation plan, restructuring and other significant items not directly related to Cadence's core business operations, and the income tax effect of non-GAAP pre-tax adjustments.  For 2015, Cadence is applying a non-GAAP income tax rate of 23 percent, down from 26 percent used in fiscal 2014, based on forecasted increases in foreign earnings that are expected to lower Cadence's long-term non-GAAP effective income tax rate.

Cadence's management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of the company's core business operations and therefore provides supplemental information to Cadence's management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence's management, including forecasting and budgeting.

The following tables reconcile the specific items excluded from GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:

Net Income Reconciliation


Three Months Ended



July 4, 2015


June 28, 2014



(unaudited)

(in thousands)





Net income on a GAAP basis


$

58,160


$

23,263

Amortization of acquired intangibles


16,224


14,192

Stock-based compensation expense


21,703


19,077

Non-qualified deferred compensation expenses


37


1,047

Restructuring and other charges (credits)


(498)


(26)

Acquisition and integration-related costs


1,681


8,787

Special charges*



10,357

Amortization of debt discount on convertible notes


2,470


4,241

Other income or expense related to investments and non-qualified deferred compensation plan assets**


(311)


(1,480)

Income tax effect of non-GAAP adjustments


(14,091)


(15,849)

Net income on a non-GAAP basis


$

85,375


$

63,609



*

Comprised of costs related to a voluntary retirement program.



**

Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

 

Diluted Net Income per Share Reconciliation


Three Months Ended



July 4, 2015


June 28, 2014



(unaudited)

(in thousands, except per share data)





Diluted net income per share on a GAAP basis


$

0.19


$

0.08

Amortization of acquired intangibles


0.05


0.05

Stock-based compensation expense


0.07


0.06

Non-qualified deferred compensation expenses



Restructuring and other charges (credits)



Acquisition and integration-related costs



0.03

Special charges*



0.03

Amortization of debt discount on convertible notes


0.01


0.01

Other income or expense related to investments and non-qualified deferred compensation plan assets**



Income tax effect of non-GAAP adjustments


(0.05)


(0.05)

Diluted net income per share on a non-GAAP basis


$

0.27


$

0.21

Shares used in calculation of diluted net income per share — GAAP***


313,665


305,755

Shares used in calculation of diluted net income per share — non-GAAP***


313,665


305,755



*

Comprised of costs related to a voluntary retirement program.



**

Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.



***

Shares used in the calculation of GAAP net income per share are expected to be the same as shares used in the calculation of non-GAAP net income per share, except when the company reports a GAAP net loss and non-GAAP net income, or GAAP net income and a non-GAAP net loss.

Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others.  At these meetings, Cadence may reiterate the business outlook published in this press release.  At the same time, Cadence will keep this press release, including the business outlook, publicly available on its website.

Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence's current expectations on matters covered unless Cadence publishes a notice stating otherwise.

Beginning September 18, 2015, Cadence will observe a Quiet Period during which the business outlook as provided in this press release and the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q no longer constitute the company's current expectations.  During the Quiet Period, the business outlook in these documents should be considered historical, speaking as of prior to the Quiet Period only and not subject to any update by the company.  During the Quiet Period, Cadence's representatives will not comment on Cadence's business outlook, financial results or expectations.  The Quiet Period will extend until the day when Cadence's third quarter 2015 earnings release is published, which is currently scheduled for October 26, 2015.

For more information, please contact:

Investors and Shareholders
Alan Lindstrom
Cadence Design Systems, Inc.
408-944-7100
Email Contact

Media and Industry Analysts
Mark Plungy
Cadence Design Systems, Inc.
408-944-7039
Email Contact

 

Cadence Design Systems, Inc.

Condensed Consolidated Balance Sheets

July 4, 2015 and January 3, 2015

(In thousands)

(Unaudited)












July 4, 2015


January 3, 2015








Current assets:






Cash and cash equivalents


$      647,851


$             932,161


Short-term investments


96,560


90,445


Receivables, net


131,325


122,492


Inventories


62,172


56,394


2015 notes hedges


-


523,930


Prepaid expenses and other


129,320


126,313



Total current assets


1,067,228


1,851,735








Property, plant and equipment, net of accumulated






depreciation of $569,202 and $552,551, respectively


229,838


230,112

Goodwill


553,831


553,767

Acquired intangibles, net of accumulated amortization of 






$185,382 and $154,814, respectively


328,338


360,932

Long-term receivables


1,628


3,644

Other assets


199,790


209,366

Total assets


$   2,380,653


$          3,209,556








Current liabilities:






Convertible notes


$                -


$             342,499


2015 notes embedded conversion derivative


-


523,930


Accounts payable and accrued liabilities


202,794


225,375


Current portion of deferred revenue


324,569


301,287



Total current liabilities


527,363


1,393,091








Long-term liabilities:






Long-term portion of deferred revenue


36,402


54,726


Long-term debt


348,733


348,676


Other long-term liabilities


70,940


79,489



Total long-term liabilities


456,075


482,891








Stockholders' equity


1,397,215


1,333,574

Total liabilities and stockholders' equity


$   2,380,653


$          3,209,556

 

Cadence Design Systems, Inc.

Condensed Consolidated Income Statements

For the Three and Six Months Ended July 4, 2015 and June 28, 2014

(In thousands, except per share amounts)

(Unaudited)






























Three Months Ended


Six Months Ended






July 4, 2015


June 28, 2014


July 4, 2015


June 28, 2014













Revenue:










Product and maintenance


$        384,951


$            354,468


$        768,588


$            711,818


Services


30,932


24,320


58,661


45,520















Total revenue


415,883


378,788


827,249


757,338













Costs and expenses:










Cost of product and maintenance


31,715


37,707


73,774


79,904


Cost of services


20,040


16,706


38,566


31,608


Marketing and sales


96,662


98,611


196,930


196,934


Research and development


157,974


152,672


320,970


299,138


General and administrative


27,467


32,042


55,109


60,786


Amortization of acquired intangibles


6,119


5,579


12,350


10,789


Restructuring and other charges (credits)


(498)


(26)


3,861


370















Total costs and expenses


339,479


343,291


701,560


679,529
















Income from operations


76,404


35,497


125,689


77,809














Interest expense


(8,180)


(7,369)


(19,934)


(14,637)


Other income, net


1,347


1,635


6,128


5,017
















Income before provision for income taxes


69,571


29,763


111,883


68,189














Provision for income taxes


11,411


6,500


17,464


11,856
















Net income 


$          58,160


$              23,263


$          94,419


$              56,333

























Net income per share - basic


$              0.20


$                  0.08


$              0.33


$                  0.20













Net income per share - diluted


$              0.19


$                  0.08


$              0.30


$                  0.19













Weighted average common shares outstanding - basic


285,297


283,344


284,910


282,480













Weighted average common shares outstanding - diluted


313,665


305,755


312,756


303,395

 

Cadence Design Systems, Inc. 

Condensed Consolidated Statements of Cash Flows

For the Six Months Ended July 4, 2015 and June 28, 2014

(In thousands)

(Unaudited)









Six Months Ended



July 4,


June 28,



2015


2014






Cash and cash equivalents at beginning of period


$    932,161


$    536,260

Cash flows from operating activities:





   Net income


94,419


56,333

   Adjustments to reconcile net income to net cash provided by operating activities:





      Depreciation and amortization


58,963


53,609

      Amortization of debt discount and fees


8,971


9,814

      Stock-based compensation


43,564


37,941

      Gain on investments, net


(1,590)


(5,128)

      Deferred income taxes


7,097


4,778

      Other non-cash items


1,142


3,694

      Changes in operating assets and liabilities, net of effect of acquired businesses:





         Receivables


(8,078)


5,336

         Inventories


(6,243)


(12,266)

         Prepaid expenses and other


(8,036)


(13,602)

         Other assets


1,117


(1,273)

         Accounts payable and accrued liabilities


(20,653)


(13,550)

         Deferred revenue


5,827


(23,740)

         Other long-term liabilities


(8,058)


(4,983)

            Net cash provided by operating activities


168,442


96,963






Cash flows from investing activities:





  Purchases of available-for-sale securities


(59,516)


(77,490)

  Proceeds from the sale of available-for-sale securities


37,586


54,601

  Proceeds from the maturity of available-for-sale securities


15,600


23,799

  Proceeds from the sale of long-term investments


2,293


-

  Purchases of property, plant and equipment


(24,067)


(17,715)

  Cash paid in business combinations and asset acquisitions, net of cash acquired


-


(163,685)

           Net cash used for investing activities


(28,104)


(180,490)






Cash flows from financing activities:





  Proceeds from revolving credit facility


-


100,000

  Payment of convertible notes


(349,999)


-

  Payment of convertible notes embedded conversion derivative liability


(530,643)


-

  Proceeds from convertible notes hedges


530,643


-

  Payment of acquisition-related contingent consideration


-


(1,835)

  Excess tax benefits from stock-based compensation


10,097


2,642

  Proceeds from issuance of common stock 


38,167


36,482

  Stock received for payment of employee taxes on vesting of restricted stock


(15,814)


(12,292)

  Payments for repurchases of common stock


(93,076)


(25,032)

           Net cash provided by (used for) financing activities


(410,625)


99,965






Effect of exchange rate changes on cash and cash equivalents


(14,023)


4,718






Increase (decrease) in cash and cash equivalents 


(284,310)


21,156






Cash and cash equivalents at end of period


$    647,851


$    557,416

 

Cadence Design Systems, Inc.

(Unaudited)































Revenue Mix by Geography (% of Total Revenue)












2014


2015

GEOGRAPHY


 Q1 

 Q2 

 Q3 

 Q4 

 Year 


 Q1 

 Q2 











 Americas 


45%

44%

46%

47%

45%


47%

48%

 Asia 


23%

23%

22%

22%

23%


24%

23%

 Europe, Middle East and Africa 


20%

22%

21%

21%

21%


19%

20%

 Japan 


12%

11%

11%

10%

11%


10%

9%

Total


100%

100%

100%

100%

100%


100%

100%









































Revenue Mix by Product Group (% of Total Revenue)












2014


2015

PRODUCT GROUP


 Q1 

 Q2 

 Q3 

 Q4 

 Year 


 Q1 

 Q2 











 Functional Verification, including Emulation Hardware 


23%

21%

23%

21%

22%


23%

21%

 Digital IC Design and Signoff 


30%

30%

29%

28%

29%


28%

29%

 Custom IC Design 


27%

28%

27%

28%

27%


27%

27%

 System Interconnect and Analysis 


10%

11%

10%

11%

11%


11%

11%

 IP 


10%

10%

11%

12%

11%


11%

12%

Total


100%

100%

100%

100%

100%


100%

100%

 

Cadence Design Systems, Inc.

As of July 27, 2015

Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share

(Unaudited)













Three Months Ending


Year Ending



October 3, 2015


January 2, 2016



Forecast


Forecast






Diluted net income per share on a GAAP basis

 $0.17 to $0.19 


 $0.63 to $0.69 







Amortization of acquired intangibles

0.05


0.21


Stock-based compensation expense

0.08


0.30


Non-qualified deferred compensation expenses

-


-


Restructuring and other charges

-


0.01


Acquisition and integration-related costs

-


0.02


Amortization of debt discount on convertible notes

-


0.02


Other income or expense related to investments and non-qualified deferred compensation plan assets*

-


-


Income tax effect of non-GAAP adjustments

(0.05)


(0.19)






Diluted net income per share on a non-GAAP basis�nbsp;

 $0.25 to $0.27 


 $1.00 to $1.06 



�nbsp;The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. 



 * Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense. 

 

Cadence Design Systems, Inc.

As of July 27, 2015

Impact of Non-GAAP Adjustments on Forward Looking Net Income 

(Unaudited)













Three Months Ending


Year Ending



October 3, 2015


January 2, 2016

($ in millions)

Forecast


Forecast






Net income on a GAAP basis

 $52 to $58 


 $195 to $214 







Amortization of acquired intangibles

16


64


Stock-based compensation expense

24


93


Non-qualified deferred compensation expenses

-


1


Restructuring and other charges 

-


4


Acquisition and integration-related costs

1


8


Amortization of debt discount on convertible notes

-


7


Other income or expense related to investments and non-qualified deferred compensation plan assets*

-


(2)


Income tax effect of non-GAAP adjustments

(15)


(59)






Net income on a non-GAAP basis�nbsp;

 $78 to $84 


 $311 to $330 



�nbsp;The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. 



 * Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense. 

 




Cadence Design Systems, Inc.

Supplemental Reconciliation of Certain GAAP to Non-GAAP Measures

For the Three Months Ended July 4, 2015

(In thousands)

(Unaudited)














Three Months Ended







July 4, 2015







GAAP


Adjustments


Non-GAAP*










Revenue:







Product and maintenance

$               384,951


$                     -


$                384,951


Services

30,932


-


30,932












Total revenue

415,883


-


415,883










Costs and expenses:







Cost of product and maintenance

31,715


(10,660)

 (A) 

21,055


Cost of services

20,040


(810)

 (A) 

19,230


Marketing and sales

96,662


(5,338)

 (A) 

91,324


Research and development

157,974


(12,974)

 (A) 

145,000


General and administrative

27,467


(3,744)

 (A) 

23,723


Amortization of acquired intangibles

6,119


(6,119)

 (A) 

-


Restructuring and other charges (credits)

(498)


498


-












Total costs and expenses

339,479


(39,147)


300,332













Income from operations

76,404


39,147


115,551











Interest expense

(8,180)


2,470

 (B) 

(5,710)


Other income, net

1,347


(311)

(C)

1,036













Income before provision for income taxes

69,571


41,306


110,877











Provision for income taxes

11,411


14,091

(D)

25,502













Net income 

$                 58,160


$             27,215


$                  85,375










* The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


Notes: 









(A) For the three months ended July 4, 2015, adjustments to GAAP are as follows for the line items specified:











Amortization of
acquired
intangibles

Stock-based
compensation
expense


Non-qualified
deferred
compensation
expenses (credits)


Acquisition and
integration-related
costs


Total
adjustments

Cost of product and maintenance

$               10,105

$                558


$                   (3)


$                       -


$          10,660

Cost of services

-

815


(5)


-


810

Marketing and sales

-

5,236


(12)


114


5,338

Research and development

-

11,401


22


1,551


12,974

General and administrative

-

3,693


35


16


3,744

Amortization of acquired intangibles

6,119

-


-


-


6,119


Total

$               16,224

$           21,703


$                   37


$                1,681


$          39,645


(B) Amortization of debt discount related to convertible notes

(C) Other income or expense related to investments and non-qualified deferred compensation plan assets

(D) Income tax effect of non-GAAP adjustments 

 



Cadence Design Systems, Inc.

Supplemental Reconciliation of Certain GAAP to Non-GAAP Measures

For the Three Months Ended June 28, 2014

(In thousands)

(Unaudited)














Three Months Ended







June 28, 2014







GAAP


Adjustments


Non-GAAP*










Revenue:







Product and maintenance

$               354,468


$                     -


$                354,468


Services

24,320


-


24,320












Total revenue

378,788


-


378,788










Costs and expenses:







Cost of product and maintenance

37,707


(9,504)

 (E) 

28,203


Cost of services

16,706


(1,384)

 (E) 

15,322


Marketing and sales

98,611


(6,992)

 (E) 

91,619


Research and development

152,672


(21,177)

 (E) 

131,495


General and administrative

32,042


(8,824)

 (E) 

23,218


Amortization of acquired intangibles

5,579


(5,579)

 (E) 

-


Restructuring and other charges (credits)

(26)


26


-












Total costs and expenses

343,291


(53,434)


289,857













Income from operations

35,497


53,434


88,931











Interest expense

(7,369)


4,241

(F)

(3,128)


Other income, net

1,635


(1,480)

(G)

155













Income before provision for income taxes

29,763


56,195


85,958











Provision for income taxes

6,500


15,849

(H)

22,349













Net income 

$                 23,263


$             40,346


$                  63,609










* The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


Notes: 











(E) For the three months ended June 28, 2014, adjustments to GAAP are as follows for the line items specified:















Amortization of
acquired
intangibles

Stock-based
compensation
expense


Non-qualified
deferred
compensation
expenses


Acquisition and
integration-
related costs


Special
charges (I)


Total
adjustments

Cost of product and maintenance

$                 8,613

$                 485


$                     5


$                       -


$          401


$             9,504

Cost of services

-

709


8


-


667


1,384

Marketing and sales

-

4,560


20


499


1,913


6,992

Research and development

-

9,701


642


4,980


5,854


21,177

General and administrative

-

3,622


372


3,308


1,522


8,824

Amortization of acquired intangibles

5,579

-


-


-


-


5,579


Total

$               14,192

$             19,077


$              1,047


$                8,787


$     10,357


$           53,460













(F) Amortization of debt discount related to convertible notes

(G) Other income or expense related to investments and non-qualified deferred compensation plan assets

(H) Income tax effect of non-GAAP adjustments

(I) Comprised of costs related to a voluntary retirement program

 

Logo - http://photos.prnewswire.com/prnh/20140102/SF39436LOGO

 

To view the original version on PR Newswire, visit: http://www.prnewswire.com/news-releases/cadence-reports-second-quarter-2015-financial-results-300119191.html

SOURCE Cadence Design Systems, Inc.

Contact:
Cadence Design Systems, Inc.
Web: http://www.cadence.com