TI reports 2Q14 financial results and shareholder returns
[ Back ]   [ More News ]   [ Home ]
TI reports 2Q14 financial results and shareholder returns

Conference call on TI website at 4:30 p.m. Central time today

DALLAS, July 21, 2014 — (PRNewswire) —  Texas Instruments Incorporated (TI) (NASDAQ: TXN) today reported second-quarter revenue of $3.29 billion, net income of $683 million and earnings per share of 62 cents

Regarding the company's performance and returns to shareholders, Rich Templeton, TI's chairman, president and CEO, made the following comments:

Revenue excluding legacy wireless and free cash flow are non-GAAP financial measures.  Free cash flow is cash flow from operations less capital expenditures.

Earnings summary

Amounts are in millions of dollars, except per-share amounts. 







2Q14

2Q13

Change


                                                        Revenue

$ 3,292

$ 3,047

8%


                                            Operating profit

$    982

$    906

8%


                                                   Net income

$    683

$    660

3%


                                     Earnings per share

$     .62

$     .58

7%


Cash generation

Amounts are in millions of dollars.








Trailing 12 Months



2Q14


2Q14

2Q13

Change

Cash flow from operations

$     775


$ 3,587

$ 3,323

8%

Capital expenditures

$       80


$    388

$    427

-9%

Free cash flow

$     695


$ 3,199

$ 2,896

10%

Free cash flow % of revenue

21%


25%

24%


Capital expenditures for the past twelve months were 3 percent of revenue.

Cash return

Amounts are in millions of dollars.








Trailing 12 Months



2Q14


2Q14

2Q13

Change

Dividends paid

$     323


$ 1,282

$    971

32%

Stock repurchases

$     743


$ 2,931

$ 2,600

13%

Total cash returned

$  1,066


$ 4,213

$ 3,571

18%

The company's targeted cash return model is free cash flow minus net debt retirement plus proceeds from exercises of equity compensation.

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Statements of Income

(Millions of dollars, except share and per-share amounts)




For Three Months Ended June 30,



2014


2013






Revenue


$          3,292


$           3,047

Cost of revenue


1,411


1,477

Gross profit


1,881


1,570

Research and development (R&D)


349


389

Selling, general and administrative (SG&A)


472


471

Acquisition charges


82


86

Restructuring charges/other


(4)


(282)

Operating profit


982


906

Other income (expense), net


3


--

Interest and debt expense


24


24

Income before income taxes


961


882

Provision for income taxes


278


222

Net income


$             683


$              660






Earnings per common share:





  Basic


$              .63


$               .59

  Diluted


$              .62


$               .58






Average shares outstanding (millions):





  Basic


1,071


1,103

  Diluted


1,086


1,117






Cash dividends declared per share of common stock


$              .30


$               .28






Percentage of revenue:





Gross profit


57.1%


51.5%

R&D


10.6%


12.8%

SG&A


14.3%


15.5%

Operating profit


29.8%


29.7%

As required by accounting rule ASC 260, net income allocated to unvested restricted stock units (RSUs), on which we pay dividend equivalents, is excluded from the calculation of EPS.  The amount excluded is $10 million and $11 million for the quarters ending June 30, 2014 and 2013. 

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Balance Sheets

(Millions of dollars, except share amounts)




June  30,



2014


2013

Assets





Current assets:





   Cash and cash equivalents


$         1,216


$           1,180

   Short-term investments


1,588


2,064

   Accounts receivable, net of allowances of ($14) and ($31)


1,527


1,491

   Raw materials


93


101

   Work in process


894


926

   Finished goods


757


693

   Inventories


1,744


1,720

   Deferred income taxes


389


474

   Prepaid expenses and other current assets


992


1,109

   Total current assets


7,456


8,038

Property, plant and equipment at cost


6,452


6,679

   Accumulated depreciation


(3,408)


(3,068)

   Property, plant and equipment, net


3,044


3,611

Long-term investments


219


203

Goodwill, net


4,362


4,362

Acquisition-related intangibles, net


2,062


2,388

Deferred income taxes


194


253

Capitalized software licenses, net


101


159

Overfunded retirement plans


126


106

Other assets


246


278

Total assets


$       17,810


$         19,398






Liabilities and Stockholders' Equity





Current liabilities:





   Current portion of long-term debt


$            254


$           1,000

   Accounts payable


402


437

   Accrued compensation


484


463

   Income taxes payable


109


218

   Deferred income taxes


2


2

   Accrued expenses and other liabilities


552


682

   Total current liabilities


1,803


2,802

Long-term debt


4,394


4,165

Underfunded retirement plans


224


240

Deferred income taxes


484


584

Deferred credits and other liabilities


439


539

Total liabilities


7,344


8,330

Stockholders' equity:





   Preferred stock, $25 par value. Authorized – 10,000,000 shares.





      Participating cumulative preferred.  None issued.


--


--

   Common stock, $1 par value. Authorized – 2,400,000,000 shares.





      Shares issued – 1,740,815,939


1,741


1,741

   Paid-in capital


1,273


1,117

   Retained earnings


28,686


27,677

   Treasury common stock at cost.                                        

      Shares:  June 30, 2014 – 673,260,360; June 30, 2013 –

      639,643,135


(20,722)


(18,877)

   Accumulated other comprehensive income (loss), net of taxes


(512)


(590)

   Total stockholders' equity


10,466


11,068

Total liabilities and stockholders' equity


$     17,810


$       19,398

Certain amounts in the prior period's financial statement have been reclassified to conform to the current presentation.

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Millions of dollars)




For Three Months Ended June 30,



2014


2013

Cash flows from operating activities:





   Net income


$             683


$              660

   Adjustments to net income:





      Depreciation


213


221

      Amortization of acquisition-related intangibles


80


85

      Amortization of capitalized software


14


15

      Stock-based compensation


77


75

      Gain on sales of assets


(2)


--

      Deferred income taxes


(57)


(40)

   Increase (decrease) from changes in:





      Accounts receivable


(165)


(160)

      Inventories


(30)


(20)

      Prepaid expenses and other current assets


14


(318)

      Accounts payable and accrued expenses


(59)


(36)

      Accrued compensation


113


95

      Income taxes payable


(128)


115

   Changes in funded status of retirement plans


19


23

   Other


3


(41)

Cash flows from operating activities


775


674






Cash flows from investing activities:





   Capital expenditures


(80)


(97)

   Proceeds from asset sales


3


--

   Purchases of short-term investments


(415)


(1,866)

   Proceeds from short-term investments


1,294


2,268

   Other


--


5

Cash flows from investing activities


802


310






Cash flows from financing activities:





   Proceeds from issuance of long-term debt


--


986

   Repayment of debt


(1,000)


(1,500)

   Dividends paid


(323)


(309)

   Stock repurchases


(743)


(721)

   Proceeds from common stock transactions


125


343

   Excess tax benefit from share-based payments


15


11

   Other


--


(7)

Cash flows from financing activities


(1,926)


(1,197)






Net change in Cash and cash equivalents


(349)


(213)

Cash and cash equivalents, beginning of period


1,565


1,393

Cash and cash equivalents, end of period


$          1,216


$           1,180

Certain amounts in the prior period's financial statement have been reclassified to conform to the current presentation.

2Q14 segment results






   2Q14

   2Q13

Change

Analog:




       Revenue

$ 1,995

$ 1,745

14%

       Operating profit

$    664

$    416

60%





Embedded Processing:




      Revenue

$    703

$    618

14%

      Operating profit

$    104

$      54

93%





Other:




      Revenue

$    594

$    684

-13%

      Operating profit*

$    214

$    436

-51%





* Includes Acquisition charges and Restructuring charges/other.

Compared with the year-ago quarter:

Analog:  (includes High Volume Analog & Logic, Power Management, High Performance Analog and Silicon Valley Analog) 

Embedded Processing:  (includes Processors, Microcontrollers and Connectivity)

 Other:  (includes DLP® products, custom ASIC products, calculators, royalties and legacy wireless products)

Non-GAAP financial information 

Revenue excluding legacy wireless

This release includes a reference to TI's revenue excluding legacy wireless product revenue.  The company believes this measure, which was not prepared in accordance with generally accepted accounting principles in the United States (GAAP) and is supplemental to the comparable GAAP measure, provides investors with insight into TI's underlying business results.

Reconciliation to the most directly comparable GAAP measure is provided in the table below.



For Three Months Ended June 30,





2014


2013


Change








Revenue (GAAP)


$            3,292


$            3,047


8%

Legacy wireless revenue


(5)


(148)



TI Revenue less legacy wireless revenue (non-GAAP)


$            3,287


$            2,899


13%

Free cash flow and associated ratios

This release also includes references to free cash flow and ratios based on that measure.  These are financial measures that were not prepared in accordance with GAAP.  Free cash flow was calculated by subtracting Capital expenditures from the most directly comparable GAAP measure, Cash flows from operating activities (also referred to as cash flow from operations).

The company believes that free cash flow and the associated ratios provide insight into its liquidity, its cash-generating capability and the amount of cash potentially available to return to investors, as well as insight into its financial performance.  These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP-based measures is provided in the table below.


For Three

Months Ended

June 30, 2014



For Twelve Months Ended June 30,




2014


2013


Change









Revenue

$            3,292



$          12,547


$          12,301



Cash flow from operations (GAAP)

$               775



$            3,587


$            3,323


8%

Capital expenditures

(80)



(388)


(427)



Free cash flow (non-GAAP)

$               695



$            3,199


$            2,896


10%










Cash flow from operations as a percent of revenue (GAAP)

24%



29%


27%



Free cash flow as a percent of revenue (non-GAAP)

21%



25%


24%



Safe Harbor Statement 

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995.  These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import.  Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements.  All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements. 

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or its management:

For a more detailed discussion of these factors, see the Risk Factors discussion in Item 1A of TI's Form 10-K for the year ended December 31, 2013.  The forward-looking statements included in this release are made only as of the date of this release, and TI undertakes no obligation to update the forward-looking statements to reflect subsequent events or circumstances.

About Texas Instruments

Texas Instruments Incorporated (TI) is a global semiconductor design and manufacturing company that develops analog ICs and embedded processors.  By employing the world's brightest minds, TI creates innovations that shape the future of technology.  TI is helping more than 100,000 customers transform the future, today.  Learn more at www.ti.com.

TI trademarks:
            DLP
Other trademarks are the property of their respective owners.

TXN-F

SOURCE Texas Instruments Incorporated

Contact:
Texas Instruments Incorporated
Media Contacts: Chris Rongone, 214-479-6868, c- Email Contact
Whitney Jodry, 214-479-0952
Email Contact
Investor Relations Contacts: Ron Slaymaker, 214-479-6388
Email Contact Dave Pahl, 214-479-4629
Email Contact
Brandon Hodge, 214-479-3515
Email Contact
Web: http://www.ti.com